Subscribe

Audix Corporation (2459.TW)

TWD64.40 +0.40 (+0.63%)
TW TAI Technology Hardware, Equipment & Parts
Address No.8, Lane 120
Taipei, TW
CEO Yuan-kai Chung
Website audix.com
IPO 2000-01-04
ISIN TW0002459005

Explore sections of this company profile

Description

Established in Taipei, Taiwan, in 1980, Audix Corporation operates as a diversified manufacturer and distributor within the electronics sector. The company's manufacturing expertise spans a broad spectrum of products, from core electronic components like relays, transformers, chokes, and couplers, to sophisticated precision molds, which include multi-position progressive, composite, and forming dies. Audix also produces a variety of precision-pressed items such as automotive switches, relay connection riveting parts, hearing aid components, and diverse adhesive terminals. Its capabilities extend to fabricating precision coupler parts, plastic components for both electronics and medical devices, and complete coupler assemblies. Beyond components, Audix innovates in automated production, developing equipment for CCFL and electronics, specialized jigs for automotive assembly, and electronic switches for vehicles. Complementing its manufacturing arm, Audix is a significant distributor of electronic components from various brands. Furthermore, the company delivers a suite of technical services, encompassing safety verification, EMC authentication, software and hardware product development, anechoic chamber design and construction, and chemistry examination.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD64.40 +0.40 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
206.0K
Beta
0.17
Float Shares
63.57M
Free Float %
60.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.30% -0.60% -0.30% -2.08% -0.90% -0.15% +2.48% +15.59% +25.24% +100.00% +290.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
64.40
DCF (Unlevered) 95.98 +49.0%
DCF (Levered) 54.08 -16.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.04
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Hardware, Equipment & Parts: +10.0%
    -5.0% Q1'26: +6.4% (vs Q1'25)
  • ✗
    EPS growth Hardware, Equipment & Parts: +20.2%
    -2.5% Q1'26: +5.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +5.0% Q1'26: +8.7% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +13.1% ★ Q1'26: +14.9% (vs Q1'25)
  • ✗
    ROIC Hardware, Equipment & Parts: +5.7%
    +10.5% ★ Q1'26: +13.7% (vs Q1'25)
  • ✗
    Share dilution Hardware, Equipment & Parts: +0.0%
    +2.0% Q1'26: -0.2% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    2.71× ★ Q1'26: 3.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 95.71 Current price: 64.40
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana. 		Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
11.12B
est: 11.12B (+0.0%)
12.01B
est: 12.16B (-1.3%)
10.29B
est: 10.65B (-3.4%)
8.79B
est: 9.09B (-3.3%)
7.57B
est: 7.65B (-1.0%)
6.36B
est: 7.74B (-17.7%)
6.99B
est: 6.99B (0.0%)
7.85B
est: 7.57B (+3.8%)
7.42B
est: 8.03B (-7.6%)
4.91B
est: 10.65B (-53.9%)
10.65B
10.65B – 10.65B
+0.0% YoY
9.09B
9.09B – 9.09B
-14.6% YoY
7.65B
7.65B – 7.65B
-15.9% YoY
7.74B
7.74B – 7.74B
+1.2% YoY
6.99B
6.99B – 6.99B
-9.7% YoY
7.57B
7.57B – 7.57B
+8.3% YoY
8.03B
8.03B – 8.03B
+6.2% YoY
EBITDA
839.74M
est: 2.10B (-60.0%)
899.47M
est: 2.30B (-60.9%)
939.69M
est: 2.01B (-53.3%)
970.88M
est: 1.72B (-43.5%)
1.00B
est: 1.45B (-30.6%)
1.01B
est: 1.46B (-30.8%)
1.22B
est: 1.32B (-7.3%)
1.48B
est: 1.43B (+3.8%)
1.29B
est: 1.52B (-15.1%)
846.90M
est: 2.04B (-58.5%)
2.04B
2.04B – 2.04B
+0.0% YoY
1.74B
1.74B – 1.74B
-14.6% YoY
1.47B
1.47B – 1.47B
-15.9% YoY
1.48B
1.48B – 1.48B
+1.2% YoY
1.34B
1.34B – 1.34B
-9.7% YoY
1.45B
1.45B – 1.45B
+8.3% YoY
1.54B
1.54B – 1.54B
+6.2% YoY
EBIT
440.42M
est: 1.59B (-72.3%)
617.01M
est: 1.74B (-64.5%)
575.53M
est: 1.52B (-62.2%)
678.10M
est: 1.30B (-47.8%)
691.95M
est: 1.09B (-36.7%)
708.87M
est: 1.11B (-35.9%)
891.39M
est: 999.13M (-10.8%)
1.14B
est: 1.08B (+5.5%)
990.96M
est: 1.15B (-13.7%)
644.79M
est: 1.57B (-58.8%)
1.57B
1.57B – 1.57B
+0.0% YoY
1.34B
1.34B – 1.34B
-14.6% YoY
1.12B
1.12B – 1.12B
-15.9% YoY
1.14B
1.14B – 1.14B
+1.2% YoY
1.03B
1.03B – 1.03B
-9.7% YoY
1.11B
1.11B – 1.11B
+8.3% YoY
1.18B
1.18B – 1.18B
+6.2% YoY
Net Income
391.28M
est: 385.64M (+1.5%)
399.19M
est: 392.00M (+1.8%)
443.13M
est: 450.27M (-1.6%)
431.56M
est: 441.79M (-2.3%)
445.17M
est: 420.61M (+5.8%)
448.73M
est: 451.33M (-0.6%)
529.49M
est: 531.85M (-0.4%)
573.31M
est: 542.44M (+5.7%)
576.84M
est: 586.94M (-1.7%)
545.59M
est: 459.25M (+18.8%)
459.25M
459.25M – 459.25M
+0.0% YoY
450.61M
450.61M – 450.61M
-1.9% YoY
428.99M
428.99M – 428.99M
-4.8% YoY
460.33M
460.33M – 460.33M
+7.3% YoY
542.46M
542.46M – 542.46M
+17.8% YoY
553.26M
553.26M – 553.26M
+2.0% YoY
598.65M
598.65M – 598.65M
+8.2% YoY
SGA
540.84M
est: 1.03B (-47.5%)
600.47M
est: 1.13B (-46.8%)
588.33M
est: 987.85M (-40.4%)
587.60M
est: 843.27M (-30.3%)
570.02M
est: 709.26M (-19.6%)
542.11M
est: 717.52M (-24.4%)
632.25M
est: 647.96M (-2.4%)
675.08M
est: 701.57M (-3.8%)
624.57M
est: 744.97M (-16.2%)
554.51M
est: 1.05B (-47.0%)
1.05B
1.05B – 1.05B
+0.0% YoY
893.84M
893.84M – 893.84M
-14.6% YoY
751.79M
751.79M – 751.79M
-15.9% YoY
760.54M
760.54M – 760.54M
+1.2% YoY
686.82M
686.82M – 686.82M
-9.7% YoY
743.63M
743.63M – 743.63M
+8.3% YoY
789.64M
789.64M – 789.64M
+6.2% YoY
EPS
3.52
est: 3.64 (-3.3%)
3.72
est: 3.70 (+0.5%)
4.13
est: 4.25 (-2.8%)
4.03
est: 4.17 (-3.4%)
4.20
est: 3.97 (+5.8%)
4.25
est: 4.26 (-0.2%)
5.01
est: 5.02 (-0.2%)
5.43
est: 5.12 (+6.1%)
5.46
est: 5.54 (-1.4%)
5.17
est: 4.25 (+21.6%)
4.25
4.25 – 4.25
+0.0% YoY
4.17
4.17 – 4.17
-1.9% YoY
3.97
3.97 – 3.97
-4.8% YoY
4.26
4.26 – 4.26
+7.3% YoY
5.02
5.02 – 5.02
+17.8% YoY
5.12
5.12 – 5.12
+2.0% YoY
5.54
5.54 – 5.54
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
261.01M
OE per share TTM
2.43
Owner's Yield
3.75%
Maintenance CapEx ratio
31.86%
Maint CapEx / Avg PPE
24.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.03% 5.87M 0.07%
2 Avantis Emerging Markets Equity ETF AVEM 0.00% 37.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
192.5K
Shares Outstanding
105.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liang De Chen Accounting Supervisor — —
Qing Zong Chen Executive Vice President and Director — —
Yuan-kai Chung GM & Chairman — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts