Subscribe

Takamiya Co., Ltd. (2445.T)

JPY407.00 +5.00 (+1.24%)
JP JPX Industrials Rental & Leasing Services
Address Grand Front Osaka Tower-B Building 530-0011
Osaka, JP
CEO Hiroshi Koda
IPO 2007-12-17
ISIN JP3161560002

Explore sections of this company profile

Description

Takamiya Co., Ltd., headquartered in Osaka, Japan, and established in 1969 (originally as SRG Takamiya Co., Ltd. until its name change in April 2019), specializes in supplying temporary equipment and materials for construction projects. The company sells and leases its extensive product range both domestically in Japan and across international markets. Its diverse offerings include advanced scaffolding systems, such as the safe, large-space Iq System and the slope-adaptable YT lock system, alongside innovative hanging scaffolds like the spider panel and mechanical high-rise solutions such as the lift climber. Takamiya also provides crucial safety and support gear, including the dimple post X for worker protection under beams, flexible power frames, and G Walk catwalk panels designed to minimize trip hazards. Beyond construction site essentials, the company supplies environmental products like the Tiger Dam water bag for flood control, in addition to various building and agricultural materials, and stainless steel column formworks.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY407.00 +5.00 (+1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
109.3K
Beta
0.08
Float Shares
20.85M
Free Float %
45.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+11.89% +11.31% +8.79% -1.81% +0.70% +0.93% +13.05% -11.63% -15.59% -6.28% +71.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
407.00
DCF (Unlevered) 9,119.57 +2,140.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.34
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Rental & Leasing Services: +9.0%
    +3.2% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Rental & Leasing Services: +26.5%
    +42.0% Q1'26: +69.9% (vs Q1'25)
  • FCF margin FCF growth · Rental & Leasing Services: +45.1%
    +12.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Rental & Leasing Services: +16.5%
    +7.5% Q1'26: +9.0% (vs Q1'25)
  • ROIC Rental & Leasing Services: +5.7%
    +4.0% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Rental & Leasing Services: +0.0%
    -0.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×
    3.99× Q1'26: 3.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 31% × Ke + 69% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,759.53 Current price: 407.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Revenue
34.32B
est: 36.00B (-4.7%)
34.40B
est: 34.70B (-0.9%)
36.76B
est: 38.00B (-3.3%)
36.11B
est: 36.80B (-1.9%)
42.18B
est: 39.00B (+8.2%)
46.07B
est: 41.50B (+11.0%)
EBITDA
7.21B
est: 6.38B (+13.1%)
7.60B
est: 6.15B (+23.7%)
7.09B
est: 6.73B (+5.3%)
6.71B
est: 6.52B (+3.0%)
7.72B
est: 6.91B (+11.7%)
8.80B
est: 7.35B (+19.7%)
EBIT
3.53B
est: 1.88B (+88.0%)
3.44B
est: 1.81B (+89.7%)
2.55B
est: 1.98B (+28.5%)
2.02B
est: 1.92B (+4.9%)
2.86B
est: 2.04B (+40.6%)
3.94B
est: 2.17B (+81.7%)
Net Income
2.07B
est: 2.46B (-15.8%)
2.15B
est: 2.14B (+0.7%)
1.52B
est: 2.14B (-29.1%)
1.25B
est: 1.57B (-20.3%)
1.64B
est: 2.02B (-18.9%)
2.37B
est: 2.35B (+0.7%)
SGA
est: 7.04B (-100.0%)
est: 6.78B (-100.0%)
est: 7.43B (-100.0%)
est: 7.20B (-100.0%)
est: 7.63B (-100.0%)
est: 8.11B (-100.0%)
EPS
46.17
est: 51.20 (-9.8%)
48.12
est: 44.50 (+8.1%)
35.14
est: 44.50 (-21.0%)
29.26
est: 32.70 (-10.5%)
38.22
est: 42.00 (-9.0%)
52.74
est: 49.00 (+7.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-01 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.81B
OE per share TTM
58.05
Owner's Yield
15.82%
Maintenance CapEx ratio
328.01%
Maint CapEx / Avg PPE
71.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 16.6K 0.45%
2 Dimensional - International Small Cap ETF DFIS 0.00% 113.7K 0.39%
3 Dimensional - International Small Cap Value ETF DISV 0.00% 56.8K 0.42%
4 iShares Core TOPIX ETF 1475.T 0.00% 161.5K 0.05%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 94.0K 0.22%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 50.2K 0.28%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 1.3K 0.30%
8 Avantis International Small Cap Value ETF AVDV 0.00% 4.1K 0.36%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.57M
Shares Outstanding
45.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazumasa Takamiya Representative Chairman & President 120M male
Eizo Aihara Sr. Exe. Off. and Head of HR Department& Business Management Division.
Hideki Yasuda Managing Exe. Off., Head of Business Strategy Div. & Takamiya Lab and Director male
Hiroshi Koda EO, AGM of Manufacturing, President and Chief Executive Officer of Holly Vietnam Co., Ltd. & Vietnam Factory Manager
Kazunori Kawakami Executive Officer, GM of West Japan Region & Director male
Takashi Kawabata Executive Officer, General Manager of Corporate Planning Office & Corporate Strategy Division
Takesi Otaka Executive Officer, Head of Sales Planning Department & Sales Division
Tetsuya Aoki Senior Executive Officer, GM of East Japan Sales, Tokyo Branch Manager and Head of Business Dev.
Tsutomu Abe Senior MD & Director male
Akiyoshi Takamiya Executive Vice President, GM of Takamiya Lab & Representative Director male
Yuki Mukaiyama Exec Officer, GM of Mfg Div, Deputy GM of Takamiya Lab. & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits