Subscribe

Gurunavi, Inc. (2440.T)

JPY129.00 +3.00 (+2.38%)
JP JPX Communication Services Internet Content & Information
Address Toho Hibiya Building 100-0006
Tokyo, JP
CEO Akio Sugihara
IPO 2008-09-05
ISIN JP3274180003

Explore sections of this company profile

Description

Gurunavi, Inc., operating with its affiliated companies, delivers online information services focused on the restaurant industry in Japan, accessible through personal computers and mobile devices. The firm also supports restaurants in China by providing internet-based public relations and marketing solutions. Furthermore, Gurunavi offers various support services for restaurant operations and supplies valuable market research and data insights to its clients. This company was founded in 1989 and its main office is located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY129.00 +3.00 (+2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
145.7K
Beta
0.20
Float Shares
28.62M
Free Float %
50.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.79% -11.81% -16.99% -15.89% -28.25% -23.49% -48.37% -66.67% -77.08% -95.55% -89.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
129.00
DCF (Unlevered) 3,214.59 +2,391.9%
DCF (Levered) 2,621.92 +1,932.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 3 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.84
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +5.0% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    +109.0% Q1'26: +94.6% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    -2.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +2.8% Q1'26: +3.8% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +7.5% Q1'26: +12.1% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    3.32× Q1'26: 2.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,159.11 Current price: 129.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
32.64B
est: 32.95B (-1.0%)
34.62B
est: 34.46B (+0.5%)
36.98B
est: 37.00B (-0.1%)
36.23B
est: 36.37B (-0.4%)
32.73B
est: 32.78B (-0.2%)
30.93B
est: 30.93B (+0.0%)
16.18B
est: 15.80B (+2.4%)
12.85B
est: 12.62B (+1.8%)
12.30B
est: 11.92B (+3.2%)
12.98B
est: 14.29B (-9.1%)
13.46B
est: 13.46B (+0.0%)
EBITDA
7.74B
est: -6.12B (+226.5%)
9.27B
est: -6.39B (+245.0%)
9.24B
est: -6.87B (+234.6%)
8.01B
est: -6.75B (+218.6%)
4.51B
est: -6.08B (+174.1%)
4.76B
est: -5.74B (+182.9%)
-5.56B
est: -2.93B (-89.6%)
-4.61B
est: -2.34B (-96.9%)
-1.54B
est: -2.21B (+30.2%)
-277.97M
est: 5.73B (-104.8%)
492.24M
est: 5.40B (-90.9%)
EBIT
5.10B
est: -7.22B (+170.7%)
6.43B
est: -7.55B (+185.2%)
6.74B
est: -8.10B (+183.2%)
4.74B
est: -7.96B (+159.5%)
1.22B
est: -7.18B (+116.9%)
1.82B
est: -6.77B (+126.9%)
-7.42B
est: -3.46B (-114.5%)
-4.79B
est: -2.76B (-73.2%)
-1.72B
est: -2.61B (+34.0%)
-339.09M
est: 6.11B (-105.5%)
236.27M
est: 5.76B (-95.9%)
Net Income
3.28B
est: 3.65B (-10.1%)
4.37B
est: 4.82B (-9.3%)
4.80B
est: 5.54B (-13.4%)
3.19B
est: 3.86B (-17.2%)
581.41M
est: 1.14B (-48.9%)
949.02M
est: 1.15B (-17.2%)
-9.70B
est: -11.43B (+15.1%)
-5.77B
est: -4.95B (-16.6%)
-2.29B
est: -2.51B (+8.7%)
-363.15M
est: -646.84M (+43.9%)
211.02M
SGA
18.85B
est: 25.71B (-26.7%)
19.60B
est: 26.88B (-27.1%)
21.43B
est: 28.86B (-25.8%)
21.13B
est: 28.37B (-25.5%)
20.90B
est: 25.57B (-18.3%)
19.09B
est: 24.13B (-20.9%)
16.20B
est: 12.33B (+31.4%)
11.89B
est: 9.84B (+20.8%)
9.13B
est: 9.30B (-1.8%)
8.24B
est: 11.16B (-26.1%)
8.08B
est: 10.51B (-23.1%)
EPS
67.26
est: 64.64 (+4.1%)
90.19
est: 85.30 (+5.7%)
102.25
est: 98.08 (+4.2%)
68.27
est: 68.29 (0.0%)
12.42
est: 20.14 (-38.3%)
20.26
est: 20.30 (-0.2%)
-206.90
est: -202.50 (-2.2%)
-114.46
est: -87.60 (-30.7%)
-44.25
est: -44.37 (+0.3%)
-8.98
est: -11.46 (+21.6%)
2.00
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.14M
OE per share TTM
0.48
Owner's Yield
0.36%
Maintenance CapEx ratio
2.26%
Maint CapEx / Avg PPE
3.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core TOPIX ETF 1475.T 0.00% 70.9K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
523.9K
Shares Outstanding
56.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihisa Yamada Senior Managing Executive Officer
Akio Sugihara President, Chief Executive Officer & Representative Director male
Hisao Taki Founder & Chairman male
Miho Saito Senior Managing Executive Officer & Chief Sales Officer of Restaurant Support
Mitsunari Kojima Executive Officer, Vice Head of Corporation Division & Head of HR Dept. of Corporate Division
Naoki Koshikawa Managing Executive Officer
Shunichi Imamura Managing Executive Officer
Teruhisa Yamada Senior Managing Executive Officer
Toshiaki Iwamoto Executive Officer, GM of Technology Strategy Office & System Development Division
Yoshitaka Inuzuka Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits