Subscribe

Mercuries Data Systems Ltd. (2427.TW)

TWD25.80 +0.05 (+0.19%)
TW TAI Technology Consumer Electronics
Address No. 2, Xinyi Road 10419
Taipei, TPE, TW
CEO Hsiang-Chung Chen
Website mds.com.tw
IPO 2000-01-04
ISIN TW0002427002

Explore sections of this company profile

Description

Mercuries Data Systems Ltd., together with its subsidiaries, engages in the sales, leasing, and maintenance of financial automation service machines in Taiwan. The company offers financial software systems, such as whitelist management, deposit machine management, device management, E-APT batching machine centralized management, multimedia reception service, teller safe management, and BTS financial branch terminal systems, as well as ATM operation integration platform; and financial automation products, including foreign exchange banknote exchange machine, professional payment kiosk, deposit machine, recycling cash dispenser, and automatic passbook printer. It also provides train dispatching radio systems; RF system for government; information technology services comprising medical information services, government procurement section, solutions for insurance industry, enterprise performance management solution, search and rescue dispatch system, 911 dispatch systems and emergency intelligent platform, SKMS stock management system, navy METOC HPC system, intelligent pre-registration and check-in management system for exhibitions, power company user electricity service big data platform, and power company’s new distribution engineering information system; and automated ticket management and MRT automatic fare collection system. In addition, the company is involved in the provision of attendance, sales, maintenance, merchandising, and inspection management systems; planning, development, construction, and maintenance of software and hardware accommodating for the integrated system; management consultant and computer equipment installation; information software processing services; investment activity; computer and information software development, production, and sales; and self-produced product business and related technical consulting services. Mercuries Data Systems Ltd. was incorporated in 1965 and is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD25.80 +0.05 (+0.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
921.8K
Beta
0.09
Float Shares
100.49M
Free Float %
50.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.71% -1.17% -4.95% -22.71% -20.68% -20.68% -15.77% +36.92% +93.58% +258.84% -35.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25.80
Ratings Trend (MoM) 100% Bullish
Rating 2025-07 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.42
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Consumer Electronics: +7.8%
    +34.0% Q1'26: +70.5% (vs Q1'25)
  • EPS growth Consumer Electronics: +23.0%
    +14.2% Q1'26: -42.9% (vs Q1'25)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    +25.0% Q1'26: +40.7% (vs Q1'25)
  • EBIT margin Consumer Electronics: +5.7%
    +5.5% Q1'26: +3.6% (vs Q1'25)
  • ROIC Consumer Electronics: +4.9%
    +7.4% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Consumer Electronics: +0.0%
    -8.4% Q1'26: -6.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    2.79× Q1'26: 4.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 25.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.30B
est: 2.90B (+13.6%)
3.97B
est: 2.90B (+36.8%)
4.87B
est: 4.83B (+0.9%)
6.53B
est: 5.48B (+19.2%)
7.22B
7.22B – 7.22B
+31.8% YoY
4.96B
4.96B – 4.96B
-31.3% YoY
4.96B
4.96B – 4.96B
+0.0% YoY
EBITDA
106.72M
est: 259.50M (-58.9%)
436.16M
est: 259.50M (+68.1%)
484.17M
est: 434.86M (+11.3%)
481.06M
est: 493.14M (-2.5%)
649.87M
649.87M – 649.87M
+31.8% YoY
446.39M
446.39M – 446.39M
-31.3% YoY
446.39M
446.39M – 446.39M
+0.0% YoY
EBIT
102.30M
est: 202.59M (-49.5%)
354.79M
est: 202.59M (+75.1%)
375.65M
est: 339.21M (+10.7%)
355.74M
est: 384.67M (-7.5%)
506.92M
506.92M – 506.92M
+31.8% YoY
348.20M
348.20M – 348.20M
-31.3% YoY
348.20M
348.20M – 348.20M
+0.0% YoY
Net Income
71.54M
est: 72.78M (-1.7%)
251.83M
est: 72.78M (+246.0%)
281.98M
est: 292.71M (-3.7%)
302.60M
est: 306.56M (-1.3%)
320.40M
320.40M – 320.40M
+4.5% YoY
294.69M
294.69M – 294.69M
-8.0% YoY
294.69M
294.69M – 294.69M
+0.0% YoY
SGA
631.39M
est: 617.32M (+2.3%)
859.05M
est: 617.32M (+39.2%)
916.09M
est: 940.76M (-2.6%)
957.77M
est: 1.07B (-10.2%)
1.41B
1.41B – 1.41B
+31.8% YoY
965.71M
965.71M – 965.71M
-31.3% YoY
965.71M
965.71M – 965.71M
+0.0% YoY
EPS
0.39
est: 0.34 (+15.7%)
1.36
est: 0.34 (+303.6%)
1.43
est: 1.48 (-3.4%)
1.53
est: 1.55 (-1.3%)
1.62
1.62 – 1.62
+4.5% YoY
1.49
1.49 – 1.49
-8.0% YoY
1.49
1.49 – 1.49
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.34B
OE per share TTM
6.35
Owner's Yield
31.63%
Maintenance CapEx ratio
114.19%
Maint CapEx / Avg PPE
26.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.6K 0.42%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 64.1K 0.29%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 53.2K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 56.4K 0.28%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 2.5K 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.6K
Shares Outstanding
198.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wen-Chu Chen Director & Chief Financial Officer 6M male
Chiu-Ming Teng General Manager of Business 5M male
Ming Feng Wu General Manager of Business 5M male
Jake Lee Senior Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits