Subscribe

Dixon Technologies (India) Limited (DIXON.NS)

INR13,421.00 -56.00 (-0.42%)
IN NSE Technology Consumer Electronics
Address B 14 & 15 201305
Noida, IN
CEO Sunil Vachani
IPO 2017-09-18
ISIN INE935N01020

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DIXON.BO (INR) National Stock Exchange of India · DIXON.NS (INR)
Description

Dixon Technologies (India) Limited is an India-based company that provides a wide array of electronic manufacturing services. Its product offerings are extensive, covering consumer electronics such as LED televisions and AC PCBs, as well as home appliances like washing machines. The company also produces various lighting products, including LED bulbs, battens, and downlighters. Furthermore, Dixon offers manufacturing for mobile phones and a broad range of other electronic items through its EMS division, encompassing smartphones, medical electronics, set-top boxes, IT products, and telecommunications devices. Security systems, including CCTV cameras and digital video recorders, also form part of its production capabilities. Beyond manufacturing, the company extends its services to reverse logistics, providing crucial repair and refurbishment solutions. Dixon Technologies (India) Limited was founded in 1993 and maintains its headquarters in Noida, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR13,421.00 -56.00 (-0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
649.4K
Beta
-0.10
Float Shares
37.48M
Free Float %
61.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.73% +0.76% +5.91% -2.57% -27.40% -8.08% -31.41% +278.64% +181.34% +1,823.54% +1,823.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13,421.00
DCF (Levered) 12,350.94 -8.0%
Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 11 -1
Hold 4 0
Sell 4 0
Strong Sell 2 0
Quality scores
Altman Z-Score
5.90
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth
    +119.7% Q1'26: +2.1% (vs Q1'25)
  • EPS growth
    +193.9% Q1'26: -36.1% (vs Q1'25)
  • FCF margin
    -12.5% Q1'26: +0.4% (vs Q1'25)
  • EBIT margin
    +3.2% Q1'26: +2.9% (vs Q1'25)
  • ROIC
    +22.2% Q1'26: +19.0% (vs Q1'25)
  • Share dilution
    +1.4% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA
    0.46× Q1'26: 0.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.12) × ERP
WACC = 99% × Ke + 1% × Kd (23.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 13,421.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
27 Rev. Ana.
19 EPS Ana.
Mar 2027
26 Rev. Ana.
25 EPS Ana.
Mar 2028
26 Rev. Ana.
23 EPS Ana.
Mar 2029
4 Rev. Ana.
2 EPS Ana.
Mar 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
28.42B
est: 28.83B (-1.4%)
29.84B
est: 29.85B (0.0%)
44.00B
est: 45.80B (-3.9%)
64.48B
est: 64.68B (-0.3%)
106.97B
est: 109.37B (-2.2%)
121.92B
est: 121.99B (-0.1%)
176.91B
est: 209.99B (-15.8%)
388.60B
est: 397.72B (-2.3%)
486.97B
457.63B – 508.46B
+22.4% YoY
673.48B
504.33B – 832.86B
+38.3% YoY
833.11B
830.20B – 836.01B
+23.7% YoY
934.55B
900.27B – 968.84B
+12.2% YoY
1.21T
903.29B – 1.49T
+29.1% YoY
EBITDA
1.13B
est: 1.11B (+1.5%)
1.34B
est: 960.42M (+39.4%)
2.21B
est: 1.45B (+52.7%)
2.80B
est: 1.75B (+59.7%)
3.62B
est: 2.82B (+28.3%)
4.95B
est: 3.65B (+35.5%)
6.64B
est: 8.09B (-17.8%)
14.47B
est: 16.34B (-11.5%)
18.75B
17.62B – 19.58B
+14.7% YoY
25.93B
19.42B – 32.07B
+38.3% YoY
32.08B
31.97B – 32.19B
+23.7% YoY
35.98B
34.66B – 37.30B
+12.2% YoY
46.44B
34.78B – 57.44B
+29.1% YoY
EBIT
975.80M
est: 927.00M (+5.3%)
1.13B
est: 991.55M (+14.2%)
1.91B
est: 1.72B (+11.0%)
2.46B
est: 2.11B (+16.5%)
2.95B
est: 3.40B (-13.2%)
4.04B
est: 4.40B (-8.3%)
5.37B
est: 6.75B (-20.5%)
12.27B
est: 13.64B (-10.1%)
15.66B
14.71B – 16.35B
+14.7% YoY
21.65B
16.21B – 26.78B
+38.3% YoY
26.78B
26.69B – 26.88B
+23.7% YoY
30.05B
28.94B – 31.15B
+12.2% YoY
38.78B
29.04B – 47.96B
+29.1% YoY
Net Income
609.01M
est: 711.76M (-14.4%)
633.58M
est: 618.13M (+2.5%)
1.21B
est: 960.05M (+25.5%)
1.60B
est: 1.33B (+20.0%)
1.90B
est: 2.15B (-11.4%)
2.56B
est: 2.78B (-8.0%)
3.68B
est: 4.33B (-15.0%)
10.96B
est: 8.30B (+32.0%)
11.81B
7.72B – 16.03B
+42.3% YoY
11.41B
8.14B – 17.16B
-3.4% YoY
16.36B
14.66B – 23.11B
+43.4% YoY
18.95B
17.32B – 20.58B
+15.9% YoY
30.67B
20.65B – 40.10B
+61.8% YoY
SGA
786.73M
est: 555.37M (+41.7%)
933.30M
est: 1.26B (-26.1%)
1.25B
est: 1.95B (-36.1%)
1.43B
est: 1.70B (-16.2%)
2.05B
est: 2.74B (-25.1%)
2.59B
est: 3.55B (-27.0%)
3.36B
est: 4.04B (-17.0%)
5.75B
est: 8.17B (-29.6%)
9.38B
8.81B – 9.79B
+14.7% YoY
12.97B
9.71B – 16.04B
+38.3% YoY
16.05B
15.99B – 16.10B
+23.7% YoY
18.00B
17.34B – 18.66B
+12.2% YoY
23.23B
17.40B – 28.73B
+29.1% YoY
EPS
10.90
est: 11.70 (-6.8%)
11.19
est: 11.90 (-6.0%)
21.11
est: 21.40 (-1.4%)
27.49
est: 30.65 (-10.3%)
32.29
est: 33.88 (-4.7%)
43.00
est: 42.72 (+0.7%)
61.64
est: 75.13 (-18.0%)
182.83
est: 137.69 (+32.8%)
168.85
126.92 – 263.50
+22.6% YoY
197.68
133.76 – 281.98
+17.1% YoY
282.77
240.88 – 379.89
+43.0% YoY
311.46
284.60 – 338.31
+10.1% YoY
504.00
339.44 – 659.05
+61.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.20B
OE per share TTM
447.10
Owner's Yield
3.78%
Maintenance CapEx ratio
4.71%
Maint CapEx / Avg PPE
9.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.70M
Shares Outstanding
60.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sunil Vachani Executive Chairman 72M male
Atul Lall MD & Vice Chairman of the Board 70M male
Kamlesh Kumar Mishra President of Mobile Division male
Pankaj Sharma President & Chief Operating Officer of Wearables & Hearables male
Abhijit Kotnis President & Chief Operating Officer of Consumer Electronics male
Rajeev Lonial President & Chief Operating Officer of Home Appliances male
Saurabh Gupta Director of Finance, Director & CFO male
Sukhvinder Kumar Chief Executive Officer of Telecommunications male
Sunil Ranjhan Chief Human Resource Officer male
Prithvi Vachani Vice President of Business Development & New Projects male
Ashish Kumar Chief Legal Counsel, Group Company Secretary & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits