United Integrated Services Co., Ltd. (2404.TW)
New Taipei City, TW
United Integrated Services Co., Ltd. delivers a wide array of engineering and construction services across Taiwan. The company's expertise includes contracting for water infrastructure, instrumentation control, and heating, ventilation, and air conditioning (HVAC) systems. They also specialize in the installation of cleanroom facilities and related operations, alongside the design and implementation of engineering toll collection systems and control apparatus for computer rooms. Their offerings extend to engineering services for traffic surveillance and control systems, as well as providing technical advisory services for project planning and design. Furthermore, the company develops and deploys factory computer control monitoring systems and engineering environment monitoring systems. They undertake electrical and mechanical engineering contracts, particularly for power transmission and distribution. United Integrated Services also handles the design, installation, maintenance, and trade of advanced computerized automatic engineering monitoring systems, and imports specialized telecom radio frequency equipment. Additionally, they are involved in contracting for computer and communication system integration projects, and in the manufacturing and commercialization of associated software and hardware.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.38% | +2.60% | +12.02% | +6.44% | +31.24% | +8.01% | +121.38% | +357.59% | +359.64% | +1,650.34% | +3,459.03% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+39.4% ★ Q1'26: +76.2% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+47.1% ★ Q1'26: +54.3% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+42.8% ★ Q1'26: +20.3% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+16.6% ★ Q1'26: +19.6% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%— Q1'26: -25.9% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+0.4% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.02× ★ Q1'26: 0.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
12.53B
est: 13.57B (-7.7%)
|
18.13B
est: 17.64B (+2.8%)
|
23.92B
est: 19.72B (+21.3%)
|
35.84B
est: 35.84B (0.0%)
|
25.61B
est: 34.67B (-26.1%)
|
48.20B
est: 34.79B (+38.5%)
|
68.89B
est: 55.43B (+24.3%)
|
47.42B
est: 46.16B (+2.7%)
|
66.09B
est: 66.08B (+0.0%)
|
118.94B
118.94B – 118.94B
+80.0% YoY
|
142.73B
142.73B – 142.73B
+20.0% YoY
|
| EBITDA |
1.72B
est: 1.80B (-4.3%)
|
3.01B
est: 2.34B (+28.7%)
|
3.45B
est: 2.62B (+31.9%)
|
5.13B
est: 4.75B (+7.9%)
|
3.62B
est: 4.60B (-21.2%)
|
5.56B
est: 4.62B (+20.5%)
|
6.20B
est: 7.35B (-15.7%)
|
8.22B
est: 6.36B (+29.2%)
|
11.17B
est: 9.11B (+22.6%)
|
16.39B
16.39B – 16.39B
+80.0% YoY
|
19.67B
19.67B – 19.67B
+20.0% YoY
|
| EBIT |
1.61B
est: 1.77B (-8.9%)
|
3.04B
est: 2.30B (+32.4%)
|
3.41B
est: 2.57B (+32.5%)
|
5.09B
est: 4.67B (+8.9%)
|
3.57B
est: 4.52B (-21.1%)
|
5.45B
est: 4.54B (+20.3%)
|
6.06B
est: 7.23B (-16.1%)
|
8.07B
est: 6.24B (+29.3%)
|
10.99B
est: 8.94B (+22.9%)
|
16.09B
16.09B – 16.09B
+80.0% YoY
|
19.31B
19.31B – 19.31B
+20.0% YoY
|
| Net Income |
1.21B
est: 1.28B (-5.2%)
|
2.15B
est: 2.11B (+1.5%)
|
2.82B
est: 2.79B (+0.9%)
|
4.03B
est: 3.77B (+7.0%)
|
2.77B
est: 3.93B (-29.5%)
|
4.00B
est: 4.47B (-10.5%)
|
4.66B
est: 4.14B (+12.4%)
|
6.19B
est: 5.45B (+13.6%)
|
9.07B
est: 9.29B (-2.3%)
|
14.72B
14.72B – 14.72B
+58.5% YoY
|
16.49B
16.49B – 16.49B
+12.0% YoY
|
| SGA |
582.04M
est: 397.87M (+46.3%)
|
728.32M
est: 517.39M (+40.8%)
|
850.97M
est: 578.51M (+47.1%)
|
1.04B
est: 1.05B (-1.1%)
|
932.28M
est: 1.02B (-8.3%)
|
1.26B
est: 1.02B (+23.7%)
|
1.45B
est: 1.63B (-11.0%)
|
1.61B
est: 1.39B (+15.9%)
|
2.20B
est: 1.99B (+10.2%)
|
3.59B
3.59B – 3.59B
+80.0% YoY
|
4.31B
4.31B – 4.31B
+20.0% YoY
|
| EPS |
5.10
est: 6.75 (-24.4%)
|
9.42
est: 11.14 (-15.4%)
|
14.77
est: 14.69 (+0.5%)
|
21.16
est: 19.86 (+6.5%)
|
14.53
est: 20.69 (-29.8%)
|
21.25
est: 23.53 (-9.7%)
|
24.82
est: 21.82 (+13.7%)
|
32.94
est: 28.59 (+15.2%)
|
48.08
est: 48.71 (-1.3%)
|
77.22
77.22 – 77.22
+58.5% YoY
|
86.49
86.49 – 86.49
+12.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Sophus Capital Emerging Market Small Cap ETF EMSC | 0.93% | 414.2K | 0.85% |
| 2 | Pacer Emerging Markets Cash Cows 100 ETF ECOW | 0.88% | 1.88M | 0.70% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.57% | 419.8K | 0.74% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.41% | 1.54M | 0.72% |
| 5 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.40% | 2.41M | 0.55% |
| 6 | Avantis Emerging Markets Value ETF AVES | 0.37% | 5.44M | 0.36% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.37% | 1.27M | 0.74% |
| 8 | Franklin FTSE Taiwan ETF FLTW | 0.30% | 8.92M | 0.19% |
| 9 | Franklin FTSE Taiwan UCITS ETF FLXT.MI | 0.26% | 1.71M | 0.19% |
| 10 | Dimensional - Emerging Markets High Profitability ETF DEHP | 0.23% | 1.03M | 0.44% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chih-Ming Lai | President & Director | 37M | male |
| Hui Wen Lee | Chairman & Chief Executive Officer | 31M | female |
| Chun-Yuan Hsu | Chief Business Officer | 23M | male |
| Hsiangching Tseng | Chief Engineer & Vice President of Engineering | 21M | male |
| Juichin Wu | Vice President | 5M | male |
| Limei Pan | Accounting Officer | — | female |
| I-Ping Chang | Financial Officer | — | — |
| Li Yun Pan | Head of Corporate Governance | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2404.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
