Subscribe

Elite Material Co., Ltd. (2383.TW)

TWD4,970.00 -155.00 (-3.02%)
TW TAI Technology Hardware, Equipment & Parts
Address No.18, Datong 1st Road 32849
Taoyuan City, TW
CEO Ding-Yu Dong
IPO 2000-01-04
ISIN TW0002383007

Explore sections of this company profile

Description

Elite Material Co., Ltd., established in 1992 and headquartered in Taoyuan, Taiwan, is an international manufacturer and supplier with operations spanning Taiwan, China, and other global markets. The company primarily produces and sells critical electronic materials and components, including copper clad laminates, specialized electronic-industrial chemicals and raw materials, printed circuit boards (PCBs), and prepreg. Beyond its core manufacturing, Elite Material diversifies its business by engaging in the wholesale and retail of electronics, telecommunications equipment, and batteries. Their activities also extend to power generation and distribution, machinery production, and import/export trade. The firm's advanced products are integral to a broad spectrum of industries, such as mobile devices, automotive and infrastructure, aerospace, industrial, and military applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD4,970.00 -155.00 (-3.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.53
Float Shares
320.30M
Free Float %
89.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.03% -4.11% +43.27% +125.29% +264.31% +197.87% +625.93% +2,934.06% +3,166.67% +7,932.79% +45,737.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,970.00
DCF (Unlevered) 288.10 -94.2%
DCF (Levered) 131.00 -97.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 10 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.74
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +46.4% Q1'26: +52.5% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +52.6% Q1'26: +53.2% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +9.4% Q1'26: -9.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +20.3% Q1'26: +21.6% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +29.3% Q1'26: +41.5% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.3% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.96× Q1'26: 0.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.56) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 288.10 Current price: 4,970.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
10 EPS Ana.
Dec 2027
13 Rev. Ana.
12 EPS Ana.
Dec 2028
7 Rev. Ana.
4 EPS Ana.
Revenue
20.87B
est: 20.77B (+0.5%)
22.07B
est: 22.10B (-0.2%)
23.61B
est: 23.62B (0.0%)
22.89B
est: 22.89B (0.0%)
24.87B
est: 24.67B (+0.8%)
27.20B
est: 27.20B (+0.0%)
38.50B
est: 38.51B (0.0%)
38.67B
est: 39.10B (-1.1%)
41.30B
est: 53.11B (-22.2%)
64.38B
est: 63.71B (+1.1%)
94.26B
est: 94.45B (-0.2%)
160.90B
150.41B – 174.27B
+70.4% YoY
253.68B
158.83B – 310.06B
+57.7% YoY
379.91B
379.91B – 379.91B
+49.8% YoY
EBITDA
3.90B
est: 4.29B (-9.1%)
4.41B
est: 4.57B (-3.4%)
4.51B
est: 4.88B (-7.6%)
3.33B
est: 4.73B (-29.7%)
4.74B
est: 5.10B (-7.0%)
5.52B
est: 5.62B (-1.7%)
7.72B
est: 7.96B (-3.0%)
7.25B
est: 8.08B (-10.2%)
9.04B
est: 11.18B (-19.1%)
14.36B
est: 13.41B (+7.1%)
20.96B
est: 19.88B (+5.4%)
33.87B
31.66B – 36.68B
+70.4% YoY
53.39B
33.43B – 65.26B
+57.7% YoY
79.96B
79.96B – 79.96B
+49.8% YoY
EBIT
3.37B
est: 3.79B (-11.3%)
3.94B
est: 4.04B (-2.3%)
4.06B
est: 4.31B (-5.8%)
2.86B
est: 4.18B (-31.6%)
4.25B
est: 4.50B (-5.6%)
4.90B
est: 4.97B (-1.2%)
6.99B
est: 7.03B (-0.6%)
6.48B
est: 7.14B (-9.2%)
7.74B
est: 9.93B (-22.1%)
12.59B
est: 11.91B (+5.7%)
19.11B
est: 17.66B (+8.2%)
30.09B
28.13B – 32.59B
+70.4% YoY
47.44B
29.70B – 57.98B
+57.7% YoY
71.04B
71.04B – 71.04B
+49.8% YoY
Net Income
2.39B
est: 2.56B (-6.5%)
2.77B
est: 3.07B (-9.8%)
2.79B
est: 3.20B (-12.7%)
1.75B
est: 1.97B (-11.2%)
3.24B
est: 3.18B (+1.9%)
3.69B
est: 3.99B (-7.4%)
5.49B
est: 5.80B (-5.3%)
5.07B
est: 5.07B (+0.0%)
5.49B
est: 8.42B (-34.8%)
9.58B
est: 9.30B (+3.0%)
14.64B
est: 16.52B (-11.3%)
31.02B
26.48B – 33.14B
+87.8% YoY
51.98B
29.10B – 81.09B
+67.6% YoY
88.43B
78.63B – 98.24B
+70.1% YoY
SGA
1.63B
est: 1.34B (+22.3%)
1.62B
est: 1.42B (+14.3%)
1.54B
est: 1.52B (+1.7%)
1.40B
est: 1.47B (-4.7%)
1.51B
est: 1.59B (-4.6%)
1.78B
est: 1.75B (+1.9%)
2.38B
est: 2.48B (-3.9%)
2.53B
est: 2.51B (+0.7%)
2.72B
est: 3.49B (-22.2%)
4.05B
est: 4.19B (-3.4%)
6.86B
est: 6.21B (+10.5%)
10.58B
9.89B – 11.46B
+70.4% YoY
16.68B
10.44B – 20.39B
+57.7% YoY
24.98B
24.98B – 24.98B
+49.8% YoY
EPS
7.55
est: 7.29 (+3.5%)
8.70
est: 8.77 (-0.7%)
8.74
est: 9.12 (-4.1%)
5.48
est: 5.62 (-2.5%)
10.14
est: 9.07 (+11.8%)
11.33
est: 11.37 (-0.3%)
16.50
est: 16.54 (-0.3%)
15.24
est: 14.47 (+5.3%)
16.35
est: 24.68 (-33.8%)
27.81
est: 28.01 (-0.7%)
41.67
est: 41.86 (-0.5%)
84.84
75.36 – 94.30
+102.7% YoY
157.83
82.79 – 230.73
+86.0% YoY
250.52
223.72 – 279.54
+58.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.70B
OE per share TTM
30.13
Owner's Yield
0.60%
Maintenance CapEx ratio
33.40%
Maint CapEx / Avg PPE
34.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.11M
Shares Outstanding
358.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ding-Yu Dong President, Chief Executive Officer & Chairman male
Li-Chio Chang Director of Human Resources Division & Head of Corporate Governance female
Mengyu Lin Accounting Supervisor & Financial Officer
Sho-Chang Sun Senior Vice President male
Zhi-Cheng Lin Vice President
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits