Subscribe

Aurora Corporation (2373.TW)

TWD54.70 +0.90 (+1.67%)
TW TAI Industrials Business Equipment & Supplies
Address No. 2, Shinyi-Road 110014
Taipei, TW
CEO Yan Lin You
IPO 2000-01-04
ISIN TW0002373008

Explore sections of this company profile

Description

Established in 1965 and headquartered in Taipei City, Taiwan, Aurora Corporation offers a broad spectrum of products and services across Taiwan, China, and international markets. The company's diverse offerings encompass office automation equipment, office furniture, communication systems, 3D printing technology, and general electronics, including cloud-based office solutions. Furthermore, Aurora provides hardware support and comprehensive integration solutions for both software and hardware systems.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD54.70 +0.90 (+1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.3K
Beta
0.09
Float Shares
94.63M
Free Float %
42.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.18% -1.58% -3.79% -0.53% -1.24% -0.53% -8.51% -31.16% -37.89% -30.25% -50.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
54.70
DCF (Unlevered) 140.20 +156.3%
DCF (Levered) 122.82 +124.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.02
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Business Equipment & Supplies: +4.2%
    -5.0% Q1'26: -4.5% (vs Q1'25)
  • EPS growth Business Equipment & Supplies: +9.0%
    -9.4% Q1'26: +1.4% (vs Q1'25)
  • FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    +8.0% Q1'26: -5.9% (vs Q1'25)
  • EBIT margin Business Equipment & Supplies: +8.5%
    +8.0% Q1'26: +4.7% (vs Q1'25)
  • ROIC Business Equipment & Supplies: +6.9%
    +9.0% Q1'26: +5.5% (vs Q1'25)
  • Share dilution Business Equipment & Supplies: +0.1%
    +7.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    3.45× Q1'26: 4.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 71% × Ke + 29% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 140.20 Current price: 54.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Revenue
13.43B
est: 13.42B (+0.1%)
14.46B
est: 14.65B (-1.3%)
14.37B
est: 14.17B (+1.4%)
14.34B
est: 14.41B (-0.5%)
EBITDA
1.95B
est: 2.73B (-28.5%)
1.79B
est: 2.98B (-40.1%)
2.36B
est: 2.89B (-18.4%)
2.18B
est: 2.94B (-25.8%)
EBIT
720.44M
est: 1.82B (-60.3%)
1.02B
est: 1.98B (-48.6%)
1.22B
est: 1.92B (-36.3%)
1.80B
est: 1.95B (-8.0%)
Net Income
1.18B
est: 1.08B (+9.5%)
1.25B
est: 1.21B (+3.2%)
1.81B
est: 1.62B (+12.1%)
1.52B
est: 1.47B (+3.5%)
SGA
4.76B
est: 4.70B (+1.1%)
4.90B
est: 5.14B (-4.6%)
4.86B
est: 4.97B (-2.1%)
4.82B
est: 5.05B (-4.6%)
EPS
5.43
est: 4.80 (+13.1%)
4.02
est: 5.38 (-25.3%)
6.67
est: 7.18 (-7.1%)
6.78
est: 6.54 (+3.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
746.49M
OE per share TTM
3.10
Owner's Yield
5.38%
Maintenance CapEx ratio
23.66%
Maint CapEx / Avg PPE
28.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 55.9K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 40.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
854.7K
Shares Outstanding
223.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ya-Ling Lin Financial & Accounting Manager female
Yan Lin You Chief Executive Officer
Zhi-Yuan Jian Vice President
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits