Subscribe

Compal Electronics, Inc. (2324.TW)

TWD36.15 +0.60 (+1.69%)
TW TAI Technology Computer Hardware
Address No. 581 and 581-1, Ruiguang Road 11492
Taipei, TW
CEO Anthony Peter Bonadero
Website compal.com
IPO 2000-01-04
ISIN TW0002324001

Explore sections of this company profile

Also trades on London Stock Exchange · CEIR.L (USD) Taiwan Stock Exchange · 2324.TW (TWD)
Description

Compal Electronics, Inc., operating globally with its subsidiaries, is a prominent international provider specializing in the development, manufacturing, and distribution of a wide array of electronic products and related services. The company's product portfolio is extensive, encompassing personal computing devices such as notebook PCs, tablet PCs, and monitors, alongside diverse consumer electronics like LCD TVs, household digital appliances, lighting solutions, and audiovisual products. In the realm of communication and networking, Compal produces mobile phones, smartwatches, communication devices, network switches, wireless access points, and cable modems. Furthermore, their offerings extend to specialized items, including automobile electronic products, touch panels, various components and peripherals, and even aluminum and magnesium alloy products, medical equipment, and precision instruments. Organized into Information Technology Product and Strategy Integrated Product Segments, Compal offers a comprehensive suite of services. These include product design, development, manufacturing, sales, and extensive after-sales support, such as maintenance and warranty services for notebooks and mobile phones, as well as general technical assistance. The company is also active in international trading, marketing, and the wholesale and retail of items ranging from computer software and electronic materials to animal medication products. Beyond hardware, Compal provides professional services like software design, data processing, and a variety of consulting services, including management, business information, financial, tax, and investment guidance, along with training and education. Diversifying its business interests further, Compal engages in real estate development, management, rental, and leasing, infrastructure construction and investment activities, and explores opportunities in the medical care Internet of Things (IoT) sector. With a substantial international presence, Compal serves markets across Taiwan, the United States, China, the Netherlands, and numerous other regions worldwide. The company was founded in 1984 and is headquartered in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD36.15 +0.60 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
98M
Beta
0.67
Float Shares
4.03B
Free Float %
92.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.46% -3.34% -2.03% -2.03% -3.34% -4.93% +1.23% +11.58% +27.31% +66.09% -26.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.15
DCF (Unlevered) 83.07 +129.8%
DCF (Levered) 163.36 +351.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 4 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.50
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -16.8% Q1'26: +1.1% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -39.9% Q1'26: -10.0% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +2.5% Q1'26: -6.1% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +1.4% Q1'26: +1.3% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +5.4% Q1'26: +5.5% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +30.0% Q1'26: +21.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    5.19× Q1'26: 8.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 84.21 Current price: 36.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
7 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
847.31B
est: 839.68B (+0.9%)
766.81B
est: 767.90B (-0.1%)
887.66B
est: 877.57B (+1.1%)
967.71B
est: 963.73B (+0.4%)
980.44B
est: 980.81B (0.0%)
1.05T
est: 1.04T (+0.5%)
1.24T
est: 1.20T (+3.0%)
1.07T
est: 1.11T (-3.1%)
946.71B
est: 930.17B (+1.8%)
910.25B
est: 916.28B (-0.7%)
757.51B
est: 762.43B (-0.6%)
882.08B
877.27B – 886.89B
+15.7% YoY
983.32B
917.91B – 1.08T
+11.5% YoY
1.09T
1.05T – 1.14T
+10.4% YoY
EBITDA
17.24B
est: 18.46B (-6.6%)
16.73B
est: 16.88B (-0.9%)
14.39B
est: 19.29B (-25.4%)
14.20B
est: 21.18B (-33.0%)
19.15B
est: 21.56B (-11.2%)
20.13B
est: 22.94B (-12.3%)
23.44B
est: 26.37B (-11.1%)
22.28B
est: 24.35B (-8.5%)
19.92B
est: 30.26B (-34.2%)
27.25B
est: 29.80B (-8.6%)
17.78B
est: 24.80B (-28.3%)
28.69B
28.54B – 28.85B
+15.7% YoY
31.99B
29.86B – 35.04B
+11.5% YoY
35.32B
34.01B – 37.17B
+10.4% YoY
EBIT
12.69B
est: 12.50B (+1.6%)
12.76B
est: 11.43B (+11.6%)
9.41B
est: 13.06B (-27.9%)
14.43B
est: 14.34B (+0.6%)
10.59B
est: 14.60B (-27.5%)
14.27B
est: 15.54B (-8.1%)
18.52B
est: 17.86B (+3.7%)
13.97B
est: 16.49B (-15.3%)
12.05B
est: 17.20B (-29.9%)
19.39B
est: 16.94B (+14.4%)
10.64B
est: 14.10B (-24.5%)
16.31B
16.22B – 16.40B
+15.7% YoY
18.18B
16.97B – 19.92B
+11.5% YoY
20.08B
19.33B – 21.13B
+10.4% YoY
Net Income
8.68B
est: 8.85B (-1.9%)
8.13B
est: 8.32B (-2.3%)
5.75B
est: 6.80B (-15.4%)
8.91B
est: 9.48B (-5.9%)
6.96B
est: 7.01B (-0.8%)
9.36B
est: 8.30B (+12.7%)
12.63B
est: 12.47B (+1.3%)
7.29B
est: 8.43B (-13.5%)
7.67B
est: 11.88B (-35.5%)
10.04B
est: 14.65B (-31.5%)
6.03B
est: 8.43B (-28.4%)
11.96B
11.55B – 12.37B
+41.9% YoY
14.24B
12.67B – 15.82B
+19.1% YoY
16.52B
15.58B – 17.46B
+16.0% YoY
SGA
9.82B
est: 9.21B (+6.6%)
9.81B
est: 8.42B (+16.6%)
11.22B
est: 9.62B (+16.6%)
8.52B
est: 10.57B (-19.3%)
9.17B
est: 10.75B (-14.8%)
8.80B
est: 11.44B (-23.1%)
11.65B
est: 13.15B (-11.4%)
13.22B
est: 12.15B (+8.8%)
11.27B
est: 11.57B (-2.6%)
11.63B
est: 11.40B (+2.1%)
11.94B
est: 9.48B (+25.9%)
10.97B
10.91B – 11.03B
+15.7% YoY
12.23B
11.42B – 13.40B
+11.5% YoY
13.51B
13.00B – 14.21B
+10.4% YoY
EPS
2.01
est: 2.01 (+0.0%)
1.88
est: 1.89 (-0.5%)
1.32
est: 1.54 (-14.5%)
2.05
est: 2.15 (-4.7%)
1.60
est: 1.59 (+0.6%)
2.15
est: 1.89 (+14.0%)
2.90
est: 2.83 (+2.4%)
1.67
est: 1.93 (-13.3%)
1.76
est: 2.06 (-14.4%)
2.30
est: 2.53 (-9.2%)
1.38
est: 1.46 (-5.4%)
2.09
2.02 – 2.16
+43.2% YoY
2.47
2.21 – 2.76
+18.1% YoY
2.90
2.72 – 3.05
+17.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-23 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-22 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-21 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-20 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-17 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-16 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.68B
OE per share TTM
4.39
Owner's Yield
9.76%
Maintenance CapEx ratio
384.39%
Maint CapEx / Avg PPE
3.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 111 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vident International Equity Strategy ETF VIDI 0.52% 2.07M 0.61%
2 VictoryShares Emerging Markets Value Momentum ETF UEVM 0.44% 1.07M 0.53%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.40% 290.8K 0.74%
4 Schwab Fundamental Emerging Markets Large Company Index ETF FNDE 0.35% 33.39M 0.39%
5 HSBC Emerging Market Screened Equity UCITS ETF HSEM.L 0.28% 822.4K 0.18%
6 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.27% 1.03M 0.72%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.26% 1.58M 0.55%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.26% 894.2K 0.74%
9 JPMorgan International Value ETF JIVE 0.25% 8.15M 0.55%
10 Kodex Korea Taiwan IT Premier 298770.KS 0.25% 163.3K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
145.5K
Shares Outstanding
4.36B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anthony Peter Bonadero President, Chief Executive Officer & Director male
Chen-Chang Hsu Executive Vice President male
Cheng-Chiang Wang Accounting Supervisor male
Chun-Te Shen Senior Vice President male
Chyou-Jui Wei Senior Vice President female
Guo Dong Yu Vice President of Financial Officer male
Peng-Hong Chan General Counsel male
Sheng-Hung Li Senior Vice President male
Shi-Kuan Chen Senior Vice President male
Tina Chang Director of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits