Subscribe

Compeq Manufacturing Co., Ltd. (2313.TW)

TWD225.50 -9.50 (-4.04%)
TW TAI Technology Hardware, Equipment & Parts
Address 91, Lane 814
Táoyuán, TW
CEO Peikun Jiang
IPO 2000-01-04
ISIN TW0002313004

Explore sections of this company profile

Description

Compeq Manufacturing Co., Ltd. is a global leader in the production and distribution of printed circuit boards (PCBs), with a presence spanning Taiwan, the United States, Asia, Europe, and other international markets. The company offers a comprehensive range of PCB solutions, including standard multi-layered boards, advanced high-density interconnect (HDI) designs, complex high-layer count circuits, and both flexible and rigid-flex options. Additionally, Compeq provides surface mount devices and modular assembly services. Beyond its core PCB business, the firm also engages in a variety of other ventures such as investment management, commercial trading, real estate administration, equipment and facility leasing, electronic product manufacturing, technical consulting, electronic technology governance, and contract processing services. Established in 1973, Compeq's corporate headquarters are located in Táoyuán, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD225.50 -9.50 (-4.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
72M
Beta
0.84
Float Shares
1.06B
Free Float %
89.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.27% -3.83% -16.61% +16.34% +184.27% +156.18% +282.83% +467.18% +609.82% +1,367.69% +161.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
225.50
DCF (Unlevered) 61.86 -72.6%
DCF (Levered) 38.83 -82.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.25
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +4.9% Q1'26: +16.8% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +18.0% Q1'26: +14.5% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +6.5% Q1'26: +11.6% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +10.7% Q1'26: +9.9% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +15.9% Q1'26: +16.1% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.3% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.94× Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 96% × Ke + 4% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 61.90 Current price: 225.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
44.38B
est: 44.76B (-0.8%)
45.52B
est: 45.30B (+0.5%)
53.96B
est: 53.50B (+0.9%)
50.83B
est: 51.45B (-1.2%)
56.17B
est: 55.76B (+0.7%)
60.52B
est: 60.50B (+0.0%)
63.05B
est: 62.98B (+0.1%)
76.42B
est: 76.26B (+0.2%)
67.08B
est: 72.16B (-7.0%)
72.46B
est: 72.38B (+0.1%)
76.00B
est: 75.40B (+0.8%)
90.01B
89.19B – 90.83B
+19.4% YoY
113.78B
112.47B – 115.10B
+26.4% YoY
EBITDA
7.03B
est: 8.24B (-14.7%)
5.77B
est: 8.34B (-30.8%)
8.50B
est: 9.85B (-13.8%)
7.97B
est: 9.48B (-15.9%)
9.89B
est: 10.27B (-3.7%)
10.72B
est: 11.14B (-3.8%)
11.54B
est: 11.60B (-0.5%)
15.75B
est: 14.04B (+12.1%)
11.42B
est: 13.39B (-14.6%)
13.35B
est: 13.43B (-0.5%)
13.97B
est: 13.99B (-0.1%)
16.70B
16.54B – 16.85B
+19.4% YoY
21.11B
20.86B – 21.35B
+26.4% YoY
EBIT
4.47B
est: 4.93B (-9.2%)
3.45B
est: 4.99B (-30.9%)
5.76B
est: 5.89B (-2.3%)
4.39B
est: 5.67B (-22.5%)
6.04B
est: 6.14B (-1.7%)
6.61B
est: 6.66B (-0.9%)
6.99B
est: 6.94B (+0.8%)
10.58B
est: 8.40B (+26.0%)
5.84B
est: 7.91B (-26.2%)
7.54B
est: 7.94B (-5.0%)
8.15B
est: 8.27B (-1.4%)
9.87B
9.78B – 9.96B
+19.4% YoY
12.48B
12.33B – 12.62B
+26.4% YoY
Net Income
2.87B
est: 2.91B (-1.4%)
1.63B
est: 1.72B (-5.4%)
3.58B
est: 3.86B (-7.4%)
2.40B
est: 2.97B (-19.2%)
3.82B
est: 3.75B (+1.9%)
4.66B
est: 4.96B (-6.0%)
5.14B
est: 4.98B (+3.3%)
8.00B
est: 7.88B (+1.5%)
4.17B
est: 5.35B (-22.2%)
5.60B
est: 5.60B (0.0%)
6.57B
est: 6.39B (+2.7%)
9.41B
9.15B – 9.48B
+47.3% YoY
14.89B
14.28B – 15.20B
+58.1% YoY
SGA
1.90B
est: 1.56B (+22.1%)
1.88B
est: 1.58B (+19.3%)
1.93B
est: 1.86B (+3.8%)
1.81B
est: 1.79B (+1.1%)
1.86B
est: 1.94B (-4.1%)
1.94B
est: 2.11B (-7.8%)
2.17B
est: 2.19B (-0.9%)
2.61B
est: 2.65B (-1.7%)
2.37B
est: 2.60B (-9.0%)
2.76B
est: 2.61B (+5.5%)
2.92B
est: 2.72B (+7.5%)
3.25B
3.22B – 3.28B
+19.4% YoY
4.11B
4.06B – 4.15B
+26.4% YoY
EPS
2.41
est: 2.43 (-0.9%)
1.36
est: 1.44 (-5.4%)
3.00
est: 3.23 (-7.2%)
2.01
est: 2.49 (-19.1%)
3.21
est: 3.14 (+2.3%)
3.91
est: 4.15 (-5.9%)
4.31
est: 4.16 (+3.5%)
6.71
est: 6.53 (+2.7%)
3.50
est: 4.49 (-22.1%)
4.70
est: 4.76 (-1.2%)
5.51
est: 5.36 (+2.7%)
7.81
7.67 – 7.95
+45.7% YoY
12.36
11.98 – 12.75
+58.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-15 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-04-14 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.13B
OE per share TTM
4.30
Owner's Yield
1.70%
Maintenance CapEx ratio
80.72%
Maint CapEx / Avg PPE
50.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.76M
Shares Outstanding
1.19B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peikun Jiang Chairman, President & Chief Executive Officer 4M male
Penghong Wu Corporate Vice President & Representative Director 2M male
Xueshun Lu Executive Vice President & Representative Director 2M male
Y. Wu Executive Vice President & Representative Director 2M male
Andrew Chen Executive Vice President male
Yin Fang Chiung Principal Accounting Officer
Chao-Xi Zhan Vice President male
Dean Liu Chief Information Security Officer
Fine Lu Chief Financial Officer & Chief Corporate Governance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits