Subscribe

Gushengtang Holdings Limited (2273.HK)

HKD31.52 +1.60 (+5.35%)
CN HKSE Technology Software - Application
Address No. 419 Qingsha Road 50470
Guangzhou, WKL, CN
CEO Zhi Liang Tu
Website gstzy.cn
IPO 2021-12-10
ISIN KYG4212K1040

Explore sections of this company profile

Description

Gushengtang Holdings Limited, an investment holding company, provides healthcare services in the People’s Republic of China. The company offers consultation, traditional massage, moxibustion, acupuncture, and other therapies. It is also involved in the wholesale of pharmaceutical products; and provision of investment management and supply chain management services. The company was formerly known as Gushengtang (Cayman) Ltd. and changed its name to Gushengtang Holdings Limited in September 2021. The company was founded in 2010 and is headquartered in Guangzhou, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD31.52 +1.60 (+5.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.57
Float Shares
135.98M
Free Float %
62.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.28% +5.92% -6.06% +1.38% -6.75% -1.06% -24.18% -40.64% -3.79% -3.79% -3.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31.52
DCF (Unlevered) 92.75 +194.2%
DCF (Levered) 173.37 +450.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 94% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 14 -1
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.07
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +7.5% Q4'25: +31.2% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +18.9% Q4'25: +25.8% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +9.5% Q4'25: +15.7% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +13.1% Q4'25: +14.1% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +19.3% Q4'25: +44.7% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    -3.4% Q4'25: -1.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    1.62× Q4'25: 0.70× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 92.77 Current price: 31.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
18 Rev. Ana.
12 EPS Ana.
Dec 2027
18 Rev. Ana.
12 EPS Ana.
Dec 2028
11 Rev. Ana.
8 EPS Ana.
Revenue
1.37B
est: 1.59B (-13.8%)
1.62B
est: 1.84B (-11.7%)
2.32B
est: 2.51B (-7.6%)
3.02B
est: 3.05B (-0.8%)
3.25B
est: 3.28B (-1.0%)
3.89B
3.69B – 4.64B
+18.6% YoY
4.48B
4.13B – 5.57B
+15.2% YoY
5.09B
4.76B – 6.21B
+13.6% YoY
EBITDA
-62.75M
est: 188.28M (-133.3%)
324.22M
est: 217.69M (+48.9%)
429.90M
est: 307.90M (+39.6%)
375.05M
est: 373.27M (+0.5%)
485.74M
est: 402.07M (+20.8%)
476.68M
452.57M – 568.66M
+18.6% YoY
549.04M
505.91M – 682.27M
+15.2% YoY
623.96M
583.04M – 760.97M
+13.6% YoY
EBIT
-88.74M
est: 133.84M (-166.3%)
216.32M
est: 154.74M (+39.8%)
309.75M
est: 224.42M (+38.0%)
344.67M
est: 272.07M (+26.7%)
424.24M
est: 293.06M (+44.8%)
347.45M
329.87M – 414.49M
+18.6% YoY
400.19M
368.75M – 497.30M
+15.2% YoY
454.79M
424.97M – 554.66M
+13.6% YoY
Net Income
-507.07M
est: -89.27M (-468.0%)
180.85M
est: 222.92M (-18.9%)
252.20M
est: 247.73M (+1.8%)
306.78M
est: 389.80M (-21.3%)
352.77M
est: 395.67M (-10.8%)
443.11M
397.95M – 488.27M
+12.0% YoY
509.70M
453.47M – 565.92M
+15.0% YoY
584.51M
521.49M – 647.52M
+14.7% YoY
SGA
661.56M
est: 445.18M (+48.6%)
307.54M
est: 514.72M (-40.2%)
436.08M
est: 611.27M (-28.7%)
553.38M
est: 741.06M (-25.3%)
564.34M
est: 798.24M (-29.3%)
946.37M
898.49M – 1.13B
+18.6% YoY
1.09B
1.00B – 1.35B
+15.2% YoY
1.24B
1.16B – 1.51B
+13.6% YoY
EPS
-4.38
est: -0.36 (-1,131.6%)
0.79
est: 0.92 (-14.2%)
1.06
est: 1.03 (+3.1%)
1.26
est: 1.46 (-13.8%)
1.49
est: 1.70 (-12.3%)
1.88
1.64 – 2.01
+10.7% YoY
2.20
1.87 – 2.33
+17.0% YoY
2.53
2.15 – 2.67
+15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 2/5 3/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 2/5 3/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.37B
OE per share TTM
5.54
Owner's Yield
20.31%
Maintenance CapEx ratio
16.26%
Maint CapEx / Avg PPE
20.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
119.5K
Shares Outstanding
217.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhiliang Tu Chairman & Chief Executive Officer 4M male
Kai Cheong Cheung ACCA FCCA FCPA Joint Company Secretary male
Peng Yu Legal Director & Joint Company Secretary male
Shigang Deng Chief Financial Officer male
Wing Yi Wan Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits