Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Nat Games Co.,Ltd. (225570.KQ)
Seoul, KR
NEXON Games Co., Ltd. functions as a video game development studio, specializing in creating interactive entertainment for a global audience across personal computers, mobile devices, and gaming consoles. Its diverse catalog of games includes popular titles such as V4, SUDDEN ATTACK, Blue Archive, HIT2, VEILED EXPERTS, THE FORST DESCENDANTS, and GODSOME. In addition to its core gaming operations, the company also manages real estate rentals. Established in 2013 and headquartered in Seoul, South Korea, the entity was formerly known as Nat Games Co.,Ltd. before adopting the name NEXON Games Co., Ltd. in March 2022. It operates as a subsidiary of Nexon Korea Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.45% | -3.20% | -10.31% | -12.47% | -18.01% | -12.47% | -13.10% | -48.68% | +5.63% | +10.18% | +10.18% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | -1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-30.0% Q1'26: -19.1% (vs Q1'25)
-
EPS growth Software - Application: +28.6%-295.3% Q1'26: -6,836.2% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%-40.8% Q1'26: -51.4% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%-33.6% Q1'26: -50.8% (vs Q1'25)
-
ROIC Software - Application: +7.5%-39.0% Q1'26: -51.2% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.7% Q1'26: -5.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×-1.78× Q1'26: -1.27× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
193.27B
est: 192.90B (+0.2%)
|
256.07B
est: 263.65B (-2.9%)
|
179.32B
est: 184.68B (-2.9%)
|
273.32B
273.32B – 273.32B
+48.0% YoY
|
335.49B
335.49B – 335.49B
+22.7% YoY
|
| EBITDA |
26.46B
est: 31.74B (-16.6%)
|
62.96B
est: 11.93B (+427.7%)
|
-43.12B
est: 8.36B (-616.0%)
|
12.37B
12.37B – 12.37B
+48.0% YoY
|
15.18B
15.18B – 15.18B
+22.7% YoY
|
| EBIT |
16.93B
est: 22.94B (-26.2%)
|
48.19B
est: -3.26B (+1,579.2%)
|
-60.24B
est: -2.28B (-2,539.4%)
|
-3.38B
-3.38B – -3.38B
-48.0% YoY
|
-4.15B
-4.15B – -4.15B
-22.7% YoY
|
| Net Income |
11.29B
est: 11.42B (-1.1%)
|
31.44B
est: 32.47B (-3.2%)
|
-61.82B
est: -43.49B (-42.2%)
|
25.91B
25.91B – 25.91B
+159.6% YoY
|
57.94B
57.94B – 57.94B
+123.6% YoY
|
| SGA |
16.04B
est: 15.69B (+2.2%)
|
22.77B
est: 26.74B (-14.8%)
|
26.10B
est: 18.73B (+39.4%)
|
27.72B
27.72B – 27.72B
+48.0% YoY
|
34.02B
34.02B – 34.02B
+22.7% YoY
|
| EPS |
177.00
est: 174.50 (+1.4%)
|
491.72
est: 493.03 (-0.3%)
|
-938.65
est: -660.30 (-42.2%)
|
393.42
393.42 – 393.42
+159.6% YoY
|
879.71
879.71 – 879.71
+123.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-04 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Samsung KODEX Game Industry ETF 300950.KS | 2.00% | 352.9K | 0.45% |
| 2 | Kodex Media&Entertainment 266360.KS | 0.49% | 110.2K | 0.45% |
| 3 | Kodex KOSDAQ 150 229200.KS | 0.14% | 4.37M | 0.25% |
| 4 | SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS | 0.05% | 1.01M | 0.64% |
| 5 | Samsung Kodex Fn Growth ETF 325010.KS | 0.02% | 20.3K | 0.30% |
| 6 | Kodex MSCI Quality 275300.KS | 0.02% | 7.2K | 0.30% |
| 7 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.02% | 61.9K | 0.72% |
| 8 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.01% | 9.2K | 0.74% |
| 9 | Kodex KRX300 292190.KS | 0.01% | 6.2K | 0.05% |
| 10 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.01% | 27.2K | 0.74% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yongha Kim | Executive Officer | 1B | — |
| Youngsik Park | Executive Officer | 1B | — |
| Yonghyun Park | Chairman & Chief Executive Officer | 903M | male |
| In-Su Kang | Chief Financial Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 225570.KQ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
