Subscribe

Cookpad Inc. (2193.T)

JPY117.00 +1.00 (+0.86%)
JP JPX Communication Services Internet Content & Information
Address Ebisu Garden Place Tower 150-6012
Tokyo, JP
CEO Akimitsu Sano
IPO 2009-07-21
ISIN JP3266170004

Explore sections of this company profile

Also trades on Other OTC · CKPDY (USD) Other OTC · CPADF (USD) Tokyo Stock Exchange · 2193.T (JPY)
Description

Cookpad Inc. manages a global online community where users can exchange culinary concepts and advice. Additionally, the company is involved in Cookpad Mart and television ventures. Originally established as Coin Ltd., the organization rebranded as Cookpad Inc. in June of 1999. The firm, founded in 1997, has its primary operations based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY117.00 +1.00 (+0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
365.5K
Beta
0.64
Float Shares
16.92M
Free Float %
23.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.59% -9.49% -8.15% -17.88% -22.98% -15.07% -27.06% -32.97% -51.18% -91.86% -55.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
117.00
DCF (Unlevered) 10.12 -91.4%
DCF (Levered) 16.17 -86.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.28
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    -9.2% Q1'26: -7.7% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    -38.7% Q1'26: -526.7% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    -7.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +4.5% Q1'26: -11.0% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +2.0% Q1'26: -8.1% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -9.2% Q1'26: -12.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    2.11× Q1'26: -2.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 90% × Ke + 10% × Kd (10.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.10 Current price: 117.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
13.34B
est: 13.81B (-3.4%)
16.85B
est: 17.47B (-3.6%)
13.41B
est: 13.49B (-0.6%)
11.88B
est: 12.01B (-1.1%)
11.75B
est: 11.77B (-0.1%)
11.10B
est: 10.92B (+1.6%)
10.00B
est: 10.08B (-0.8%)
9.09B
est: 9.09B (0.0%)
7.61B
est: 8.17B (-6.9%)
EBITDA
6.24B
est: -1.39B (+549.9%)
8.78B
est: -1.75B (+600.3%)
6.26B
est: -1.35B (+562.2%)
2.47B
est: -1.21B (+304.5%)
1.77B
est: -1.18B (+250.0%)
612.77M
est: -1.10B (+155.9%)
-2.16B
est: -1.01B (-113.4%)
-3.27B
est: -912.88M (-258.3%)
-2.50B
est: -820.49M (-204.6%)
EBIT
6.05B
est: -2.02B (+399.9%)
8.52B
est: -2.55B (+433.9%)
6.13B
est: -1.97B (+411.1%)
2.21B
est: -1.75B (+225.7%)
1.17B
est: -1.72B (+168.0%)
148.60M
est: -1.60B (+109.3%)
-2.67B
est: -1.47B (-81.6%)
-3.58B
est: -1.33B (-169.2%)
-2.82B
est: -1.19B (-136.2%)
Net Income
4.09B
est: 2.93B (+39.7%)
933.31M
est: 3.91B (-76.1%)
3.49B
est: 2.83B (+23.3%)
407.11M
est: 1.05B (-61.3%)
-968.72M
est: 246.73M (-492.6%)
479.36M
est: 196.70M (+143.7%)
-2.38B
est: -1.93B (-23.1%)
-3.49B
est: -2.35B (-48.3%)
-2.23B
est: -2.70B (+17.5%)
SGA
6.48B
est: 15.18B (-57.3%)
7.30B
est: 19.20B (-62.0%)
6.82B
est: 14.83B (-54.0%)
9.28B
est: 13.20B (-29.7%)
9.76B
est: 12.94B (-24.5%)
10.07B
est: 12.01B (-16.2%)
11.73B
est: 11.08B (+5.8%)
11.93B
est: 9.99B (+19.4%)
9.79B
est: 8.98B (+9.0%)
EPS
38.30
est: 34.25 (+11.8%)
8.71
est: 45.75 (-81.0%)
32.57
est: 33.11 (-1.6%)
3.79
est: 12.30 (-69.2%)
-9.02
est: 2.89 (-412.7%)
4.46
est: 2.30 (+93.9%)
-22.42
est: -22.60 (+0.8%)
-33.47
est: -27.50 (-21.7%)
-23.22
est: -31.60 (+26.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-04-27 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-04-24 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-04-23 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 2/5 3/5 5/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 2/5 3/5 5/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 2/5 3/5 5/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 2/5 3/5 5/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-58.31M
OE per share TTM
-0.71
Owner's Yield
-0.63%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core TOPIX ETF 1475.T 0.00% 74.2K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.06M
Shares Outstanding
72.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akimitsu Sano Founder, Chief Executive Officer & Chairman male
Morio Inukai Chief Financial Officer, Executive Officer & Director
Rebecca Rippin Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits