Subscribe

Zylox-Tonbridge Medical Technology Co., Ltd. (2190.HK)

HKD19.98 +0.41 (+2.10%)
CN HKSE Healthcare Medical - Devices
Address Building 1 311121
Hangzhou, CN
CEO Zhong Zhao
IPO 2021-07-05
ISIN CNE100004JD2

Explore sections of this company profile

Description

Zylox-Tonbridge Medical Technology Co., Ltd. is a global medical device firm specializing in neurovascular and peripheral vascular interventional technologies. Their comprehensive product line for treating ischemic stroke includes the ThromBite Clot Retriever, designed to extract clots from major brain vessels, as well as aspiration and balloon guiding catheters. For peripheral vascular conditions, they offer the ZENFLEX Pro Drug-eluting Stent System for managing complex and recurring symptomatic lesions, the self-expanding ZENFlex Peripheral Stent System for deployment in the iliac, superficial femoral, and proximal popliteal arteries, and drug-coated Percutaneous Transluminal Angioplasty (PTA) Balloon Catheters for treating arterial stenoses or blockages in these same regions. Their neurovascular offerings further extend to Ton-Bridge extra soft coils, utilized for the endovascular embolization of intracranial aneurysms and other cerebral vascular malformations like arteriovenous malformations (AVMs) and fistulae. Supporting these are a range of microcatheters (for coiling or selective agent delivery), distal access and intracranial PTA balloon catheters, vascular snares, and IVC filter snare retrieval kits. Established in 2012, Zylox-Tonbridge Medical Technology Co., Ltd. maintains its headquarters in Zhejiang, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD19.98 +0.41 (+2.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
660.4K
Beta
0.28
Float Shares
165.60M
Free Float %
53.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.19% -4.21% -12.64% -8.07% -20.10% -13.25% +5.25% +69.26% -66.60% -66.60% -66.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.98
DCF (Levered) 93.23 +366.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.17
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Medical - Devices: +11.2%
    +35.2% Q4'25: +93.4% (vs Q4'23)
  • EPS growth Medical - Devices: +28.5%
    +145.2% Q4'25: +392.3% (vs Q4'23)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +25.6% Q4'25: +29.8% (vs Q4'23)
  • EBIT margin Medical - Devices: +6.2%
    +18.8% Q4'25: +20.7% (vs Q4'23)
  • ROIC Medical - Devices: +3.3%
    +12.7% Q4'25: +30.5% (vs Q4'23)
  • Share dilution Medical - Devices: 0.0%
    -1.3% Q4'25: -1.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    0.27× Q4'25: 0.12× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 19.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
177.91M
est: 202.51M (-12.1%)
334.09M
est: 372.43M (-10.3%)
527.75M
est: 617.29M (-14.5%)
782.48M
est: 792.60M (-1.3%)
1.06B
est: 1.06B (+0.0%)
1.55B
1.47B – 1.60B
+46.6% YoY
2.01B
1.91B – 2.14B
+29.4% YoY
2.47B
2.35B – 2.60B
+23.4% YoY
EBITDA
-208.49M
est: -91.31M (-128.3%)
-86.57M
est: -167.93M (+48.5%)
-41.60M
est: -127.80M (+67.4%)
65.30M
est: -164.10M (+139.8%)
231.92M
est: -218.89M (+205.9%)
-320.95M
-332.16M – -303.59M
-46.6% YoY
-415.16M
-443.07M – -396.05M
-29.4% YoY
-512.11M
-539.28M – -486.72M
-23.4% YoY
EBIT
-218.17M
est: -98.76M (-120.9%)
-112.83M
est: -181.62M (+37.9%)
-77.48M
est: -154.36M (+49.8%)
36.18M
est: -198.20M (+118.3%)
198.82M
est: -264.38M (+175.2%)
-387.65M
-401.18M – -366.68M
-46.6% YoY
-501.44M
-535.14M – -478.35M
-29.4% YoY
-618.53M
-651.34M – -587.87M
-23.4% YoY
Net Income
-199.69M
est: -177.38M (-12.6%)
-113.56M
est: -114.08M (+0.5%)
-78.73M
est: 23.85M (-430.1%)
100.26M
est: 100.51M (-0.3%)
244.37M
est: 219.49M (+11.3%)
329.67M
315.33M – 344.00M
+50.2% YoY
447.45M
429.28M – 465.61M
+35.7% YoY
572.52M
534.41M – 610.62M
+28.0% YoY
SGA
195.87M
est: 185.33M (+5.7%)
249.47M
est: 340.83M (-26.8%)
277.92M
est: 371.93M (-25.3%)
265.76M
est: 477.55M (-44.4%)
315.87M
est: 637.02M (-50.4%)
934.04M
883.50M – 966.65M
+46.6% YoY
1.21B
1.15B – 1.29B
+29.4% YoY
1.49B
1.42B – 1.57B
+23.4% YoY
EPS
-0.68
est: -0.54 (-25.7%)
-0.34
est: -0.35 (+2.3%)
-0.24
est: 0.07 (-427.9%)
0.31
est: 0.31 (+0.0%)
0.76
est: 0.71 (+7.5%)
1.03
0.97 – 1.06
+45.7% YoY
1.37
1.33 – 1.44
+33.4% YoY
1.77
1.65 – 1.89
+28.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 5/5 4/5 2/5 3/5
2026-05-28 B+ 3/5 1/5 4/5 5/5 4/5 2/5 3/5
2026-05-27 B+ 3/5 1/5 4/5 5/5 4/5 2/5 3/5
2026-05-26 B+ 3/5 1/5 4/5 5/5 4/5 2/5 3/5
2026-05-22 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-13 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-12 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-11 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-07 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-06 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-05 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-04 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-30 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-29 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.09B
OE per share TTM
3.36
Owner's Yield
17.06%
Maintenance CapEx ratio
157.63%
Maint CapEx / Avg PPE
90.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.26% 166.5K 0.59%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.04% 292.6K 0.65%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 40.6K 0.42%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 111.5K 0.72%
5 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.03% 20.9K 0.74%
6 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.03% 172.0K 0.55%
7 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.02% 82.3K 0.74%
8 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 25.2K 0.35%
9 iShares MSCI EM IMI Screened UCITS ETF SEDM.L 0.00% 30.2K 0.18%
10 iShares Core MSCI Emerging Markets IMI Index ETF XEC.TO 0.00% 58.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
227.2K
Shares Outstanding
310.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhong Zhao Founder, Chairman & Chief Executive Officer 9M
Zheng Li Senior Vice President, GM of Neurovascular Business & Executive Director 7M
Yang Xie Senior Vice President of Sales & Marketing and Executive Director 5M male
Quanwei Yuan Chief Financial Officer & Joint Company Secretary male
Sau In Kwan Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits