Subscribe

Olympus Corporation (7733.T)

JPY1,794.00 +18.50 (+1.04%)
JP JPX Healthcare Medical - Devices
Address Shinjuku Monolith 163-0914
Tokyo, JP
CEO Frank Drewalowski
IPO 2000-01-04
ISIN JP3201200007

Explore sections of this company profile

Also trades on Other OTC · OCPNF (USD) Other OTC · OCPNY (USD) Other OTC · OLYMY (USD) Tokyo Stock Exchange · 7733.T (JPY)
Description

Olympus Corporation, a global enterprise headquartered in Tokyo, Japan, manufactures and distributes high-precision machinery and instrumentation worldwide. The company, originally established in 1919 as Olympus Optical Co., Ltd., adopted its current name in October 2003. Its extensive operations are structured into four primary divisions: Endoscopic Solutions, Therapeutic Solutions, Scientific Solutions, and a segment designated as "Others." The Endoscopic Solutions division specializes in developing and providing gastrointestinal and surgical endoscopes, comprehensive endoscopy systems, and associated repair services. The Therapeutic Solutions segment focuses on products for urology, gynecology, and ear, nose, and throat (ENT) procedures, alongside endo-therapy devices, energy-based surgical tools, and disposable surgical instruments. Within Scientific Solutions, Olympus supplies biological and industrial microscopes, industrial endoscopes and videoscopes, non-destructive testing (NDT) equipment, and X-ray fluorescence (XRF) analyzers. The "Others" segment encompasses biomedical materials and orthopedic equipment. Beyond these core areas, the company also offers a broader array of medical devices, including surgical microscopes, endoscope reprocessing units, electrosurgical tools, and respiratory-endotherapy devices, complemented by system integration and ongoing maintenance services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,794.00 +18.50 (+1.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.20
Float Shares
1.08B
Free Float %
98.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+19.83% +18.30% +20.26% -0.35% -11.63% -9.27% -8.48% -18.79% -9.95% +77.07% +659.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,794.00
DCF (Unlevered) 9,173.12 +411.3%
DCF (Levered) 6,256.51 +248.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 9 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.10
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +1.3% Q1'26: +8.5% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    -40.5% Q1'26: -38.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +10.8% Q1'26: +10.2% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    +14.6% Q1'26: +18.1% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    +12.4% Q1'26: +22.7% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    -2.8% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    1.12× Q1'26: 0.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,922.29 Current price: 1,794.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
11 EPS Ana.
Mar 2027
5 Rev. Ana.
8 EPS Ana.
Mar 2028
12 Rev. Ana.
12 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
764.67B
est: 764.42B (+0.0%)
804.58B
est: 815.91B (-1.4%)
740.56B
est: 746.08B (-0.7%)
786.50B
est: 786.43B (+0.0%)
793.86B
est: 794.78B (-0.1%)
755.23B
est: 793.94B (-4.9%)
730.54B
est: 723.80B (+0.9%)
750.12B
est: 863.58B (-13.1%)
881.92B
est: 881.40B (+0.1%)
925.75B
est: 966.05B (-4.2%)
997.33B
est: 997.94B (-0.1%)
996.77B
985.64B – 1.02T
-0.1% YoY
1.05T
1.04T – 1.07T
+5.6% YoY
1.10T
1.07T – 1.14T
+4.2% YoY
1.14T
1.14T – 1.15T
+4.0% YoY
1.17T
1.14T – 1.20T
+2.2% YoY
1.21T
1.19T – 1.24T
+3.8% YoY
EBITDA
142.35B
est: 170.37B (-16.4%)
154.24B
est: 181.85B (-15.2%)
135.08B
est: 166.29B (-18.8%)
137.20B
est: 175.28B (-21.7%)
130.84B
est: 177.14B (-26.1%)
169.91B
est: 176.95B (-4.0%)
164.77B
est: 161.32B (+2.1%)
213.97B
est: 192.48B (+11.2%)
243.21B
est: 196.45B (+23.8%)
215.28B
est: 245.82B (-12.4%)
252.49B
est: 253.93B (-0.6%)
253.64B
250.80B – 258.77B
-0.1% YoY
267.90B
265.23B – 271.69B
+5.6% YoY
279.25B
271.83B – 289.57B
+4.2% YoY
290.35B
289.05B – 291.65B
+4.0% YoY
296.70B
291.23B – 304.34B
+2.2% YoY
308.07B
302.39B – 316.01B
+3.8% YoY
EBIT
91.71B
est: 112.01B (-18.1%)
104.46B
est: 119.56B (-12.6%)
80.79B
est: 109.33B (-26.1%)
84.28B
est: 115.24B (-26.9%)
72.17B
est: 116.46B (-38.0%)
101.60B
est: 116.34B (-12.7%)
104.84B
est: 106.06B (-1.2%)
149.36B
est: 126.55B (+18.0%)
176.47B
est: 129.16B (+36.6%)
149.34B
est: 172.06B (-13.2%)
186.04B
est: 177.75B (+4.7%)
177.54B
175.55B – 181.13B
-0.1% YoY
187.52B
185.65B – 190.17B
+5.6% YoY
195.47B
190.27B – 202.69B
+4.2% YoY
203.24B
202.33B – 204.15B
+4.0% YoY
207.68B
203.85B – 213.03B
+2.2% YoY
215.64B
211.67B – 221.20B
+3.8% YoY
Net Income
-8.74B
est: 36.00B (-124.3%)
62.59B
est: 45.81B (+36.6%)
42.78B
est: 65.96B (-35.1%)
57.06B
est: 51.97B (+9.8%)
8.15B
est: 20.93B (-61.1%)
80.29B
est: 52.97B (+51.6%)
57.71B
est: 25.76B (+124.0%)
115.74B
est: 95.07B (+21.7%)
143.43B
est: 129.89B (+10.4%)
242.57B
est: 26.96B (+799.8%)
117.86B
est: 107.49B (+9.6%)
56.48B
48.55B – 89.45B
-47.5% YoY
100.69B
96.01B – 105.37B
+78.3% YoY
115.72B
101.15B – 156.61B
+14.9% YoY
126.14B
123.62B – 145.38B
+9.0% YoY
150.96B
147.34B – 156.01B
+19.7% YoY
— – —
-100.0% YoY
SGA
165.63B
est: 340.69B (-51.4%)
348.60B
est: 363.64B (-4.1%)
366.78B
est: 332.52B (+10.3%)
307.33B
est: 350.50B (-12.3%)
313.53B
est: 354.22B (-11.5%)
251.36B
est: 353.85B (-29.0%)
299.95B
est: 322.59B (-7.0%)
241.33B
est: 384.89B (-37.3%)
309.36B
est: 392.83B (-21.2%)
351.23B
est: 355.44B (-1.2%)
376.18B
est: 367.18B (+2.5%)
366.75B
362.65B – 374.17B
-0.1% YoY
387.37B
383.51B – 392.85B
+5.6% YoY
403.79B
393.05B – 418.71B
+4.2% YoY
419.84B
417.96B – 421.72B
+4.0% YoY
429.01B
421.11B – 440.06B
+2.2% YoY
445.46B
437.25B – 456.94B
+3.8% YoY
EPS
-6.38
est: 31.40 (-120.3%)
45.73
est: 39.96 (+14.4%)
31.25
est: 57.53 (-45.7%)
41.71
est: 45.33 (-8.0%)
5.97
est: 18.26 (-67.3%)
61.18
est: 46.20 (+32.4%)
44.89
est: 22.47 (+99.8%)
90.22
est: 82.93 (+8.8%)
113.22
est: 113.53 (-0.3%)
199.91
est: 23.40 (+754.2%)
102.99
est: 93.32 (+10.4%)
50.37
42.35 – 78.02
-46.0% YoY
87.61
83.75 – 91.91
+73.9% YoY
106.69
88.23 – 136.61
+21.8% YoY
115.45
107.83 – 126.81
+8.2% YoY
131.68
128.52 – 136.09
+14.1% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
73.24B
OE per share TTM
65.13
Owner's Yield
4.32%
Maintenance CapEx ratio
59.80%
Maint CapEx / Avg PPE
27.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.10M
Shares Outstanding
1.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert John White Representative Executive Officer, President, Chief Executive Officer & Director 1B male
Stephen Kneebone Corporate Officer & Chief Information Officer 734M
Frank Drewalowski Senior advisor to CEO 522M male
Syed Mukarram Naveed Executive Officer & Chief Technology Officer 462M male
Yasuo Takeuchi Representative Executive Officer, Executive Chairperson & ESG Officer 379M male
Gabriela Kaynor Executive Officer & Chief Strategy Officer 300M female
Shkolnik Boris Executive Officer & Chief Quality Officer 274M
Neil Boyden Tanner Executive Officer & Global General Counsel 175M male
John de Csepel Executive Officer & Chief Medical Officer 156M male
Tetsuo Kobayashi Executive Officer and Chief Manufacturing & Supply Officer 125M male
Tatsuya Izumi Executive Officer & Chief Financial Officer 123M
Takayuki Aoyagi Vice President of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits