Subscribe

C&D Property Management Group Co. Limited (2156.HK)

HKD2.57 -0.04 (-1.53%)
CN HKSE Real Estate Real Estate - Services
Address C&D International Building 361008
Xiamen, CN
CEO Danghui Huang
IPO 2020-12-31
ISIN VGG3165E1079

Explore sections of this company profile

Description

C&D Property Management Group Co. Limited, an investment holding firm, specializes in delivering comprehensive property management solutions for both residential and commercial properties throughout the People's Republic of China. Its fundamental services cover a broad spectrum, including landscaping, gardening, maintaining public order, cleaning, security, parking administration, and the upkeep and repair of shared facilities. Beyond these core offerings, the company extends a range of community-focused value-added services. These encompass household support like cleaning and maintenance, bulk purchasing, and home aesthetics. It also facilitates real estate brokerage and asset management, generates revenue from public spaces through leasing and advertising, and provides specialized care for the elderly and health-related offerings. Furthermore, C&D Property Management Group develops and operates smart community solutions, such as intelligent property management system design and mobile application services. The company also offers business-to-business value-added services, advising property developers and other non-owners during the development and construction phases, alongside providing reception, order maintenance, and cleaning support. Established in 1995 and headquartered in Xiamen, PRC, the company operates as a subsidiary of Well Land International Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.57 -0.04 (-1.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.63
Float Shares
522.87M
Free Float %
37.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.23% -5.56% -2.51% +3.82% +1.49% +0.74% +5.84% -32.00% -43.57% -12.26% -12.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.57
DCF (Unlevered) 15.24 +493.1%
DCF (Levered) 34.67 +1,249.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-06 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.53
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +17.9% Q4'25: -6.3% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +13.0% Q4'25: -52.4% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +13.0% Q4'25: +23.8% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +10.5% Q4'25: +7.8% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    Q4'25: -39.7% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    -0.4% Q4'25: -1.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.37× Q4'25: 0.23× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.28 Current price: 2.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.29B
est: 2.30B (-0.4%)
3.57B
est: 3.46B (+3.0%)
3.29B
est: 3.59B (-8.2%)
3.88B
est: 3.60B (+7.7%)
4.47B
4.47B – 4.47B
+24.0% YoY
4.97B
4.97B – 4.97B
+11.2% YoY
5.49B
5.49B – 5.49B
+10.4% YoY
EBITDA
249.44M
est: 299.40M (-16.7%)
649.23M
est: 450.94M (+44.0%)
343.02M
est: 463.16M (-25.9%)
423.63M
est: 465.30M (-9.0%)
577.18M
577.18M – 577.18M
+24.0% YoY
641.59M
641.59M – 641.59M
+11.2% YoY
708.63M
708.63M – 708.63M
+10.4% YoY
EBIT
237.66M
est: 286.65M (-17.1%)
634.44M
est: 431.74M (+47.0%)
328.23M
est: 443.44M (-26.0%)
406.75M
est: 445.50M (-8.7%)
552.61M
552.61M – 552.61M
+24.0% YoY
614.28M
614.28M – 614.28M
+11.2% YoY
678.46M
678.46M – 678.46M
+10.4% YoY
Net Income
247.21M
est: 267.44M (-7.6%)
467.35M
est: 454.39M (+2.9%)
323.48M
est: 417.32M (-22.5%)
358.91M
est: 366.67M (-2.1%)
409.52M
409.52M – 409.52M
+11.7% YoY
451.90M
451.90M – 451.90M
+10.3% YoY
494.26M
494.26M – 494.26M
+9.4% YoY
SGA
294.75M
est: 288.37M (+2.2%)
363.79M
est: 434.33M (-16.2%)
372.14M
est: 421.16M (-11.6%)
404.52M
est: 423.11M (-4.4%)
524.83M
524.83M – 524.83M
+24.0% YoY
583.40M
583.40M – 583.40M
+11.2% YoY
644.36M
644.36M – 644.36M
+10.4% YoY
EPS
0.19
est: 0.19 (-1.1%)
0.34
est: 0.33 (+4.2%)
0.24
est: 0.30 (-20.2%)
0.26
est: 0.26 (-1.6%)
0.30
0.30 – 0.30
+11.7% YoY
0.33
0.33 – 0.33
+10.3% YoY
0.36
0.36 – 0.36
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-28 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-27 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-26 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-22 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-21 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-20 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-19 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-18 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-15 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-14 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-13 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-12 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-11 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-28 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-27 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
635.04M
OE per share TTM
0.46
Owner's Yield
16.34%
Maintenance CapEx ratio
6.47%
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.02% 684.8K 0.12%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 82.4K 0.65%
3 Avantis Emerging Markets Value ETF AVES 0.00% 10.9K 0.36%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 61.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.7K
Shares Outstanding
1.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haixia Qiao Executive Chairman of the Board 3M female
Danghui Huang Chief Executive Officer & Executive Director 2M male
Ting Li Chief Financial Officer female
Tsz Lun Yau Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits