Subscribe

DukSan Neolux Co.,Ltd (213420.KQ)

KRW31,650.00 +2,900.00 (+10.09%)
KR KOE Industrials Electrical Equipment & Parts
Address 21-32 Ssukgol-gil
Cheonan-si, KR
CEO Beom-Sung Lee
IPO 2015-02-06
ISIN KR7213420003

Explore sections of this company profile

Description

Based in South Korea, DukSan Neolux Co.,Ltd specializes in the development and manufacturing of organic light-emitting diode (OLED) materials for the display industry. Its comprehensive product range features essential components such as ETL, EIL, red host, CPL, HTL, and HIL materials. Established in 2014, the company operates from its headquarters in Cheonan-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW31,650.00 +2,900.00 (+10.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
225.1K
Beta
-0.02
Float Shares
13.61M
Free Float %
55.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.20% -1.76% -4.73% +20.62% +28.48% +33.07% +54.06% +27.34% +25.44% +246.90% +292.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31,650.00
DCF (Unlevered) 145,686.26 +360.3%
DCF (Levered) 187,447.93 +492.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.79
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +62.2% Q1'26: +92.1% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +16.2% Q1'26: +94.3% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +11.0% Q1'26: +54.1% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +20.1% Q1'26: +23.5% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +12.7% Q1'26: +12.2% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +1.1% Q1'26: +5.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.56× Q1'26: 1.96× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 145,686.26 Current price: 31,650.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
7 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
39.25B
est.
42.33B
est: 42.73B (-0.9%)
100.41B
est: 101.88B (-1.4%)
90.69B
est: 91.20B (-0.6%)
97.87B
est: 97.26B (+0.6%)
144.16B
est: 143.53B (+0.4%)
191.36B
est: 192.26B (-0.5%)
176.68B
est: 175.38B (+0.7%)
163.70B
est: 164.27B (-0.3%)
212.25B
est: 211.48B (+0.4%)
344.31B
est: 341.67B (+0.8%)
438.40B
417.81B – 466.09B
+28.3% YoY
509.88B
474.45B – 558.36B
+16.3% YoY
616.10B
579.72B – 665.56B
+20.8% YoY
EBITDA
12.11B
est.
7.90B
est: 13.19B (-40.1%)
21.69B
est: 31.45B (-31.0%)
24.80B
est: 28.15B (-11.9%)
24.82B
est: 30.02B (-17.3%)
42.77B
est: 44.30B (-3.5%)
62.79B
est: 59.34B (+5.8%)
53.54B
est: 54.13B (-1.1%)
50.84B
est: 50.70B (+0.3%)
64.70B
est: 63.25B (+2.3%)
85.73B
est: 102.20B (-16.1%)
131.13B
124.97B – 139.41B
+28.3% YoY
152.51B
141.91B – 167.01B
+16.3% YoY
184.28B
173.40B – 199.07B
+20.8% YoY
EBIT
10.44B
est.
4.51B
est: 11.36B (-60.3%)
18.37B
est: 27.09B (-32.2%)
21.15B
est: 24.25B (-12.8%)
20.80B
est: 25.86B (-19.6%)
37.78B
est: 38.17B (-1.0%)
56.41B
est: 51.13B (+10.3%)
45.56B
est: 46.64B (-2.3%)
42.09B
est: 43.68B (-3.7%)
54.71B
est: 53.64B (+2.0%)
69.08B
est: 86.66B (-20.3%)
111.19B
105.97B – 118.22B
+28.3% YoY
129.32B
120.34B – 141.62B
+16.3% YoY
156.26B
147.04B – 168.81B
+20.8% YoY
Net Income
2.51B
est.
4.67B
est: 4.48B (+4.4%)
16.77B
est: 18.77B (-10.7%)
18.81B
est: 18.90B (-0.5%)
19.16B
est: 18.39B (+4.2%)
33.34B
est: 34.68B (-3.9%)
46.83B
est: 49.99B (-6.3%)
38.92B
est: 43.11B (-9.7%)
35.81B
est: 35.29B (+1.5%)
45.76B
est: 44.61B (+2.6%)
53.82B
est: 53.34B (+0.9%)
76.88B
67.23B – 92.64B
+44.1% YoY
94.62B
84.99B – 110.85B
+23.1% YoY
130.03B
120.05B – 143.60B
+37.4% YoY
SGA
3.15B
est.
5.07B
est: 3.42B (+48.0%)
13.18B
est: 8.17B (+61.4%)
8.85B
est: 7.31B (+21.0%)
11.21B
est: 7.80B (+43.8%)
11.92B
est: 11.51B (+3.6%)
15.13B
est: 15.41B (-1.8%)
12.50B
est: 14.06B (-11.1%)
17.95B
est: 13.17B (+36.3%)
12.45B
est: 16.50B (-24.5%)
24.80B
est: 26.66B (-7.0%)
34.21B
32.60B – 36.37B
+28.3% YoY
39.79B
37.02B – 43.57B
+16.3% YoY
48.07B
45.23B – 51.93B
+20.8% YoY
EPS
102.00
est.
194.71
est: 182.24 (+6.8%)
698.71
est: 764.26 (-8.6%)
783.69
est: 769.60 (+1.8%)
798.06
est: 748.79 (+6.6%)
1,389.05
est: 1,412.07 (-1.6%)
1,945.78
est: 2,035.28 (-4.4%)
1,574.40
est: 1,755.22 (-10.3%)
1,455.76
est: 1,436.70 (+1.3%)
1,865.74
est: 1,796.56 (+3.9%)
2,167.59
est: 2,148.08 (+0.9%)
3,096.11
2,707.67 – 3,730.91
+44.1% YoY
3,810.52
3,422.55 – 4,464.36
+23.1% YoY
5,236.60
4,834.63 – 5,783.15
+37.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
112.56B
OE per share TTM
4,598.84
Owner's Yield
9.31%
Maintenance CapEx ratio
149.74%
Maint CapEx / Avg PPE
49.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung KODEX Semicon ETF 091160.KS 0.52% 22.48M 0.45%
2 Kodex KOSDAQ 150 229200.KS 0.24% 7.17M 0.25%
3 Kodex IT 266370.KS 0.19% 175.1K 0.45%
4 Vanguard Global Minimum Volatility ETF VVO.TO 0.19% 56.9K 0.36%
5 Vanguard Global Minimum Volatility Active ETF VMIN.AX 0.11% 12.9K 0.28%
6 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.08% 1.66M 0.64%
7 Kodex MSCI Quality 275300.KS 0.04% 15.3K 0.30%
8 Samsung Kodex Fn Growth ETF 325010.KS 0.03% 32.2K 0.30%
9 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.03% 18.3K 0.74%
10 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 125.7K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
261.67M
Shares Outstanding
24.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Beom-Sung Lee Chief Executive Officer & Director male
Byung-Joo Kang President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits