Tsit Wing International Holdings Limited (2119.HK)
Kwai Chung, HK
Tsit Wing International Holdings Limited, an investment holding entity, supplies a wide array of beverages and food products to customers across Hong Kong, mainland China, Canada, Australia, the United States, Taiwan, the Philippines, Malaysia, Singapore, and Macau. The company's operations are divided into two primary divisions. Its Beverage Solutions segment is dedicated to the processing and distribution of coffee, tea, and related items. This division also markets food and drink products, sells coffee machinery, manages its own food and beverage establishments, and offers rental services for coffee and tea equipment. The Food Products segment focuses on the trade of frozen goods. Additionally, the company is involved in coffee bean processing and provides catering training programs. Founded in 1932, Tsit Wing International Holdings Limited maintains its headquarters in Kwai Chung, Hong Kong, and functions as a subsidiary of Hero Valour Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.02% | +1.04% | -3.00% | -8.49% | -13.39% | -13.39% | -11.82% | -40.85% | -52.91% | -79.54% | -79.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Non-Alcoholic: +4.6%+9.4% ★ Q4'25: +121.2% (vs Q4'23)
-
EPS growth Beverages - Non-Alcoholic: +9.3%-27.7% Q4'25: +34.1% (vs Q4'23)
-
FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%+0.6% Q4'25: +6.1% (vs Q4'23)
-
EBIT margin Beverages - Non-Alcoholic: +13.6%+6.1% Q4'25: +4.9% (vs Q4'23)
-
ROIC Beverages - Non-Alcoholic: +11.1%+10.3% Q4'25: +17.6% (vs Q4'23)
-
Share dilution Beverages - Non-Alcoholic: +0.1%+0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×0.35× ★ Q4'25: 0.20× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.07B
est: 1.09B (-2.0%)
|
785.00M
est: 1.04B (-24.7%)
|
638.51M
est: 800.00M (-20.2%)
|
766.79M
est: 853.00M (-10.1%)
|
695.94M
est: 782.20M (-11.0%)
|
728.93M
est: 717.28M (+1.6%)
|
721.12M
est: 853.00M (-15.5%)
|
789.16M
est: 1.09B (-27.8%)
|
1.09B
1.09B – 1.09B
+0.0% YoY
|
1.04B
1.04B – 1.04B
-4.7% YoY
|
800.00M
800.00M – 800.00M
-23.2% YoY
|
853.00M
853.00M – 853.00M
+6.6% YoY
|
| EBITDA |
119.61M
est: 179.60M (-33.4%)
|
147.95M
est: 171.22M (-13.6%)
|
132.15M
est: 131.46M (+0.5%)
|
140.70M
est: 140.17M (+0.4%)
|
98.92M
est: 96.79M (+2.2%)
|
99.33M
est: 118.45M (-16.1%)
|
110.16M
est: 120.52M (-8.6%)
|
72.46M
est: 154.43M (-53.1%)
|
154.43M
154.43M – 154.43M
+0.0% YoY
|
147.23M
147.23M – 147.23M
-4.7% YoY
|
113.04M
113.04M – 113.04M
-23.2% YoY
|
120.52M
120.52M – 120.52M
+6.6% YoY
|
| EBIT |
97.16M
est: 119.01M (-18.4%)
|
114.79M
est: 113.46M (+1.2%)
|
93.22M
est: 87.11M (+7.0%)
|
101.46M
est: 92.88M (+9.2%)
|
58.13M
est: 86.17M (-32.5%)
|
60.04M
est: 79.14M (-24.1%)
|
72.28M
est: 78.36M (-7.8%)
|
48.02M
est: 100.40M (-52.2%)
|
100.40M
100.40M – 100.40M
+0.0% YoY
|
95.72M
95.72M – 95.72M
-4.7% YoY
|
73.49M
73.49M – 73.49M
-23.2% YoY
|
78.36M
78.36M – 78.36M
+6.6% YoY
|
| Net Income |
77.48M
est: 65.70M (+17.9%)
|
75.48M
est: 65.70M (+14.9%)
|
76.80M
est: 77.65M (-1.1%)
|
80.24M
est: 83.63M (-4.0%)
|
47.42M
est: 56.66M (-16.3%)
|
48.71M
est: 143.23M (-66.0%)
|
59.09M
est: 83.63M (-29.3%)
|
42.73M
est: 65.70M (-35.0%)
|
65.70M
65.70M – 65.70M
+0.0% YoY
|
65.70M
65.70M – 65.70M
+0.0% YoY
|
77.65M
77.65M – 77.65M
+18.2% YoY
|
83.63M
83.63M – 83.63M
+7.7% YoY
|
| SGA |
220.41M
est: 285.66M (-22.8%)
|
195.07M
est: 272.34M (-28.4%)
|
181.48M
est: 209.09M (-13.2%)
|
195.78M
est: 222.94M (-12.2%)
|
183.67M
est: 148.46M (+23.7%)
|
182.16M
est: 188.40M (-3.3%)
|
182.75M
est: 211.71M (-13.7%)
|
172.34M
est: 271.27M (-36.5%)
|
271.27M
271.27M – 271.27M
+0.0% YoY
|
258.61M
258.61M – 258.61M
-4.7% YoY
|
198.55M
198.55M – 198.55M
-23.2% YoY
|
211.71M
211.71M – 211.71M
+6.6% YoY
|
| EPS |
0.11
est: 0.09 (+20.7%)
|
0.10
est: 0.09 (+8.5%)
|
0.10
est: 0.11 (-7.2%)
|
0.11
est: 0.12 (-5.2%)
|
0.07
est: 0.17 (-60.5%)
|
0.07
est: 0.20 (-65.8%)
|
0.08
est: 0.12 (-29.3%)
|
0.06
est: 0.09 (-35.0%)
|
0.09
0.09 – 0.09
+0.0% YoY
|
0.09
0.09 – 0.09
+0.0% YoY
|
0.11
0.11 – 0.11
+18.2% YoY
|
0.12
0.12 – 0.12
+7.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tat Tong Wong | Chairman & Chief Executive Officer | 7M | male |
| Yee-Man Fan | Group Chief Financial Officer, Executive Director & Company Secretary | 2M | female |
| Chun Pong Kam | Head of Group Strategic Planning and Business Development & Executive Director | 2M | male |
| Chi Hang Cheung | Group Operating Officer of Sales | — | male |
| Ka Wai Hau | Group Operating Officer of Human Resources & Administration | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2119.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
