Subscribe

DY Power Corporation (210540.KS)

KRW11,030.00 +100.00 (+0.91%)
KR KSC Industrials Agricultural - Machinery
Address 812, Ungnam-ro
Changwon-Si, KR
CEO ChiUng Park
IPO 2015-01-15
ISIN KR7210540001

Explore sections of this company profile

Description

Based in Changwon, South Korea, DY Power Corporation specializes in the manufacturing and distribution of hydraulic cylinders. These vital components are engineered for a range of heavy construction equipment sold in Korea, including excavators, aerial work platforms, forklifts, wheel loaders, and backhoe loaders.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,030.00 +100.00 (+0.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
87.8K
Beta
0.81
Float Shares
6.78M
Free Float %
61.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.42% -3.07% -10.08% -9.85% +10.22% +5.70% +14.86% +6.84% -27.55% +117.34% +14.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,030.00
DCF (Unlevered) 36,186.68 +228.1%
DCF (Levered) 36,470.93 +230.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.68
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural - Machinery: +5.1%
    -0.5% Q1'26: +9.9% (vs Q1'25)
  • EPS growth Agricultural - Machinery: +10.7%
    +14.6% Q1'26: +10.8% (vs Q1'25)
  • FCF margin FCF growth · Agricultural - Machinery: +31.2%
    +3.0% Q1'26: +5.0% (vs Q1'25)
  • EBIT margin Agricultural - Machinery: +9.5%
    +8.0% Q1'26: +11.4% (vs Q1'25)
  • ROIC Agricultural - Machinery: +7.1%
    +10.1% Q1'26: +13.1% (vs Q1'25)
  • Share dilution Agricultural - Machinery: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    0.05× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 99% × Ke + 1% × Kd (15.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35,990.82 Current price: 11,030.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
248.50B
est: 302.20B (-17.8%)
229.15B
est: 220.40B (+4.0%)
324.49B
est: 324.40B (+0.0%)
385.73B
est: 385.85B (0.0%)
343.48B
est: 406.00B (-15.4%)
304.75B
est: 304.80B (0.0%)
437.16B
est: 409.20B (+6.8%)
419.02B
est: 421.80B (-0.7%)
430.03B
est: 440.60B (-2.4%)
384.58B
est: 440.60B (-12.7%)
324.40B
324.40B – 324.40B
-26.4% YoY
385.85B
385.85B – 385.85B
+18.9% YoY
406.00B
406.00B – 406.00B
+5.2% YoY
304.80B
304.80B – 304.80B
-24.9% YoY
409.20B
409.20B – 409.20B
+34.3% YoY
421.80B
421.80B – 421.80B
+3.1% YoY
440.60B
440.60B – 440.60B
+4.5% YoY
EBITDA
13.69B
est: 35.64B (-61.6%)
21.11B
est: 26.00B (-18.8%)
44.07B
est: 38.26B (+15.2%)
44.61B
est: 45.51B (-2.0%)
37.57B
est: 47.89B (-21.5%)
47.27B
est: 35.95B (+31.5%)
54.31B
est: 48.26B (+12.5%)
36.75B
est: 49.75B (-26.1%)
49.41B
est: 51.97B (-4.9%)
41.46B
est: 48.23B (-14.0%)
35.51B
35.51B – 35.51B
-26.4% YoY
42.24B
42.24B – 42.24B
+18.9% YoY
44.44B
44.44B – 44.44B
+5.2% YoY
33.37B
33.37B – 33.37B
-24.9% YoY
44.80B
44.80B – 44.80B
+34.3% YoY
46.17B
46.17B – 46.17B
+3.1% YoY
48.23B
48.23B – 48.23B
+4.5% YoY
EBIT
6.59B
est: 26.59B (-75.2%)
14.02B
est: 19.39B (-27.7%)
36.19B
est: 28.54B (+26.8%)
36.00B
est: 33.95B (+6.1%)
27.35B
est: 35.72B (-23.4%)
36.12B
est: 26.82B (+34.7%)
42.89B
est: 36.00B (+19.1%)
25.49B
est: 37.11B (-31.3%)
37.42B
est: 38.76B (-3.5%)
29.00B
est: 35.32B (-17.9%)
26.01B
26.01B – 26.01B
-26.4% YoY
30.93B
30.93B – 30.93B
+18.9% YoY
32.55B
32.55B – 32.55B
+5.2% YoY
24.44B
24.44B – 24.44B
-24.9% YoY
32.81B
32.81B – 32.81B
+34.3% YoY
33.82B
33.82B – 33.82B
+3.1% YoY
35.32B
35.32B – 35.32B
+4.5% YoY
Net Income
1.68B
est: 18.66B (-91.0%)
9.60B
est: 9.72B (-1.2%)
30.54B
est: 30.10B (+1.5%)
25.50B
est: 25.43B (+0.3%)
19.08B
est: 28.36B (-32.7%)
25.41B
est: 25.36B (+0.2%)
31.06B
est: 30.92B (+0.4%)
17.85B
est: 34.73B (-48.6%)
27.49B
est: 37.42B (-26.5%)
21.93B
est: 37.42B (-41.4%)
30.10B
30.10B – 30.10B
-19.6% YoY
25.43B
25.43B – 25.43B
-15.5% YoY
28.36B
28.36B – 28.36B
+11.5% YoY
25.36B
25.36B – 25.36B
-10.6% YoY
30.92B
30.92B – 30.92B
+21.9% YoY
34.73B
34.73B – 34.73B
+12.3% YoY
37.42B
37.42B – 37.42B
+7.8% YoY
SGA
17.40B
est: 6.22B (+179.6%)
20.66B
est: 4.54B (+355.3%)
17.06B
est: 6.68B (+155.4%)
20.96B
est: 7.94B (+163.9%)
18.66B
est: 8.36B (+123.2%)
7.81B
est: 6.28B (+24.4%)
3.96B
est: 8.43B (-52.9%)
5.11B
est: 8.68B (-41.2%)
13.37B
est: 9.07B (+47.4%)
9.60B
est: 10.24B (-6.3%)
7.54B
7.54B – 7.54B
-26.4% YoY
8.97B
8.97B – 8.97B
+18.9% YoY
9.44B
9.44B – 9.44B
+5.2% YoY
7.09B
7.09B – 7.09B
-24.9% YoY
9.51B
9.51B – 9.51B
+34.3% YoY
9.81B
9.81B – 9.81B
+3.1% YoY
10.24B
10.24B – 10.24B
+4.5% YoY
EPS
152.00
est: 1,691.00 (-91.0%)
870.00
est: 881.00 (-1.2%)
2,767.00
est: 2,727.00 (+1.5%)
2,311.00
est: 2,304.50 (+0.3%)
1,729.21
est: 2,570.00 (-32.7%)
2,302.53
est: 2,298.00 (+0.2%)
2,814.07
est: 2,802.00 (+0.4%)
1,617.84
est: 3,147.00 (-48.6%)
2,491.18
est: 3,391.00 (-26.5%)
1,989.03
est: 3,391.00 (-41.3%)
2,727.00
2,727.00 – 2,727.00
-19.6% YoY
2,304.50
2,304.50 – 2,304.50
-15.5% YoY
2,570.00
2,570.00 – 2,570.00
+11.5% YoY
2,298.00
2,298.00 – 2,298.00
-10.6% YoY
2,802.00
2,802.00 – 2,802.00
+21.9% YoY
3,147.00
3,147.00 – 3,147.00
+12.3% YoY
3,391.00
3,391.00 – 3,391.00
+7.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-15 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-14 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-13 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-12 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-11 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-08 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-07 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-06 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-04 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-30 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-29 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-27 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.07B
OE per share TTM
1,366.58
Owner's Yield
9.43%
Maintenance CapEx ratio
16.96%
Maint CapEx / Avg PPE
27.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 26.8K 0.15%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 6.6K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 67.9K 0.39%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 11.3K 0.46%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 50.8K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 34.5K 0.28%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 206.23 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
84.76M
Shares Outstanding
11.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
ChiUng Park CEO & Director
Ji-Hyun Kim President & Director
Ju Bonghwan MD of Quality Department & Director
Steven Jung Director of Sales Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits