Takeuchi Mfg. Co., Ltd. (6432.T)
Hanishina, JP
Takeuchi Mfg. Co., Ltd. is a global manufacturer and supplier of construction equipment. The company's diverse product portfolio primarily features compact and hydraulic excavators, along with track loaders, crawler dumpers, and various other heavy machinery. Beyond its core equipment offerings, Takeuchi also provides essential parts and services to support its customers. The firm was established in 1963 and maintains its corporate headquarters in Hanishina, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.85% | +1.64% | -2.99% | -9.20% | -4.35% | -0.29% | +45.82% | +76.42% | +134.99% | +265.93% | +5,421.77% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Agricultural - Machinery: +5.1%+5.7% ★ Q2'26: +12.2% (vs Q2'25)
-
EPS growth Agricultural - Machinery: +10.7%+10.8% ★ Q2'26: +0.2% (vs Q2'25)
-
FCF margin FCF growth · Agricultural - Machinery: +31.2%+9.7% ★ Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Agricultural - Machinery: +9.5%+17.4% ★ Q2'26: +17.6% (vs Q2'25)
-
ROIC Agricultural - Machinery: +7.1%+21.8% ★ Q2'26: +17.8% (vs Q2'25)
-
Share dilution Agricultural - Machinery: +0.0%-2.3% ★ Q2'26: 0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×0.00× ★ Q2'26: 0.01× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 5 Rev. Ana. 5 EPS Ana. |
Feb 2027 5 Rev. Ana. 5 EPS Ana. |
Feb 2028 5 Rev. Ana. 5 EPS Ana. |
Feb 2029 4 Rev. Ana. 4 EPS Ana. |
Feb 2030 2 Rev. Ana. 1 EPS Ana. |
Feb 2031 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
69.89B
est: 68.20B (+2.5%)
|
85.22B
est: 85.08B (+0.2%)
|
83.00B
est: 83.43B (-0.5%)
|
94.34B
est: 92.06B (+2.5%)
|
110.18B
est: 109.00B (+1.1%)
|
115.91B
est: 113.97B (+1.7%)
|
112.25B
est: 109.34B (+2.7%)
|
140.89B
est: 143.38B (-1.7%)
|
178.97B
est: 176.64B (+1.3%)
|
212.63B
est: 214.76B (-1.0%)
|
213.23B
est: 216.12B (-1.3%)
|
222.08B
208.78B – 229.68B
+2.8% YoY
|
246.26B
233.61B – 259.73B
+10.9% YoY
|
262.38B
244.70B – 296.47B
+6.5% YoY
|
282.90B
266.03B – 309.37B
+7.8% YoY
|
284.80B
267.81B – 311.45B
+0.7% YoY
|
305.60B
287.37B – 334.20B
+7.3% YoY
|
| EBITDA |
13.25B
est: 10.45B (+26.8%)
|
16.39B
est: 13.04B (+25.7%)
|
13.16B
est: 12.78B (+2.9%)
|
15.30B
est: 14.11B (+8.5%)
|
16.97B
est: 16.70B (+1.6%)
|
13.93B
est: 17.46B (-20.2%)
|
14.97B
est: 16.75B (-10.6%)
|
19.67B
est: 21.97B (-10.5%)
|
23.42B
est: 27.07B (-13.5%)
|
38.78B
est: 52.74B (-26.5%)
|
39.36B
est: 55.71B (-29.3%)
|
57.25B
53.82B – 59.20B
+2.8% YoY
|
63.48B
60.22B – 66.95B
+10.9% YoY
|
67.63B
63.08B – 76.42B
+6.5% YoY
|
72.92B
68.57B – 79.75B
+7.8% YoY
|
73.41B
69.03B – 80.28B
+0.7% YoY
|
78.77B
74.07B – 86.14B
+7.3% YoY
|
| EBIT |
12.26B
est: 9.48B (+29.2%)
|
15.30B
est: 11.83B (+29.3%)
|
11.73B
est: 11.60B (+1.1%)
|
14.03B
est: 12.80B (+9.6%)
|
15.69B
est: 15.16B (+3.5%)
|
12.40B
est: 15.85B (-21.7%)
|
13.30B
est: 15.21B (-12.6%)
|
18.08B
est: 19.94B (-9.3%)
|
21.38B
est: 24.57B (-13.0%)
|
35.46B
est: 48.60B (-27.0%)
|
35.61B
est: 51.57B (-30.9%)
|
52.99B
49.82B – 54.80B
+2.8% YoY
|
58.76B
55.74B – 61.97B
+10.9% YoY
|
62.60B
58.39B – 70.74B
+6.5% YoY
|
67.50B
63.47B – 73.82B
+7.8% YoY
|
67.95B
63.90B – 74.31B
+0.7% YoY
|
72.92B
68.57B – 79.74B
+7.3% YoY
|
| Net Income |
7.69B
est: 6.49B (+18.6%)
|
9.71B
est: 9.79B (-0.8%)
|
7.76B
est: 8.68B (-10.6%)
|
9.55B
est: 9.19B (+3.9%)
|
11.39B
est: 11.09B (+2.7%)
|
9.09B
est: 8.51B (+6.9%)
|
9.77B
est: 9.12B (+7.0%)
|
13.35B
est: 12.96B (+3.0%)
|
15.98B
est: 14.99B (+6.6%)
|
26.15B
est: 28.51B (-8.3%)
|
26.11B
est: 29.70B (-12.1%)
|
28.27B
24.54B – 29.67B
-4.8% YoY
|
26.13B
21.71B – 29.17B
-7.6% YoY
|
29.29B
23.38B – 36.93B
+12.1% YoY
|
32.27B
25.60B – 41.17B
+10.2% YoY
|
30.20B
27.86B – 33.87B
-6.4% YoY
|
34.70B
32.01B – 38.92B
+14.9% YoY
|
| SGA |
6.38B
est: 5.73B (+11.4%)
|
7.63B
est: 7.15B (+6.6%)
|
6.63B
est: 7.01B (-5.4%)
|
7.20B
est: 7.74B (-7.0%)
|
7.29B
est: 9.16B (-20.4%)
|
8.86B
est: 9.58B (-7.5%)
|
7.81B
est: 9.19B (-15.0%)
|
11.68B
est: 12.05B (-3.1%)
|
20.59B
est: 14.85B (+38.6%)
|
15.62B
est: 18.23B (-14.4%)
|
16.91B
est: 18.35B (-7.9%)
|
18.86B
17.73B – 19.50B
+2.8% YoY
|
20.91B
19.83B – 22.05B
+10.9% YoY
|
22.28B
20.78B – 25.17B
+6.5% YoY
|
24.02B
22.59B – 26.27B
+7.8% YoY
|
24.18B
22.74B – 26.44B
+0.7% YoY
|
25.95B
24.40B – 28.37B
+7.3% YoY
|
| EPS |
157.03
est: 137.21 (+14.4%)
|
198.14
est: 207.10 (-4.3%)
|
162.05
est: 183.57 (-11.7%)
|
200.19
est: 194.46 (+2.9%)
|
238.83
est: 234.58 (+1.8%)
|
190.62
est: 179.93 (+5.9%)
|
204.78
est: 193.00 (+6.1%)
|
279.91
est: 274.22 (+2.1%)
|
335.17
est: 317.09 (+5.7%)
|
548.57
est: 598.10 (-8.3%)
|
552.44
est: 628.96 (-12.2%)
|
591.14
531.24 – 642.13
-6.0% YoY
|
572.78
469.97 – 631.43
-3.1% YoY
|
638.40
505.98 – 799.47
+11.5% YoY
|
718.40
554.10 – 891.12
+12.5% YoY
|
653.70
603.01 – 733.22
-9.0% YoY
|
751.10
692.86 – 842.47
+14.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Toshiya Takeuchi | President & Representative Director | 116M | male |
| Clay Eubanks | GM of Sales & After Sales Support Departments and Director | — | male |
| Hiroshi Sakai | Manager of ESG Promotion Section - Business Management Department | — | — |
| Hiroshi Yokoyama | Executive Officer, GM of Production Technology, Development, Aoki Factory Dept & Director | — | male |
| Atsushi Horiuchi | Executive Officer & GM of Business Management Dept. | — | — |
| Kenji Matsumoto | Executive Officer & Aoki Factory Manager | — | — |
| Satoru Yamamoto | Executive Officer & GM of HR Dept. | — | — |
| Takahiko Watanabe | GM of Production Control, Purchasing, Quality & Manufacturing Department and Director | — | male |
| Kengo Kumenai | Executive Officer, Development Manager and GM of R&D Dept. | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6432.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
