Subscribe

Swire Properties Limited (1972.HK)

HKD21.72 +0.52 (+2.45%)
HK HKSE Real Estate Real Estate - Services
Address One Pacific Place
Hong Kong, HK
CEO Timothy Joseph Blackburn
IPO 2012-01-18
ISIN HK0000063609

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1972.HK (HKD) Other OTC · SWPFF (USD)
Description

Swire Properties Limited is a real estate firm primarily focused on creating, owning, and managing diverse properties, with a strong emphasis on commercial developments. Its operational reach extends across Hong Kong, Mainland China, the United States, and various international markets. The company structures its activities across three core segments: Property Investment, Property Trading, and Hotels. Its work includes the development, leasing, and administration of commercial, retail, and residential sites, as well as the construction and sale of residential units, and the management of hotel establishments. Furthermore, it delivers financial services and operates as a real estate agency. Founded in Hong Kong in 1972, Swire Properties operates as a subsidiary of Swire Pacific Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD21.72 +0.52 (+2.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.80
Float Shares
960.69M
Free Float %
16.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.20% -5.60% -11.04% -17.63% +4.12% +6.01% +29.30% +16.81% -2.67% +8.22% -48.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.72
DCF (Unlevered) 2.61 -88.0%
DCF (Levered) 17.07 -21.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 8 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.18
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +11.2% Q4'25: +0.5% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    -107.7% Q4'25: -181.1% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -7.1% Q4'25: +33.6% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +6.5% Q4'25: +13.5% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +0.3% Q4'25: +0.8% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    -1.3% Q4'25: -1.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    30.49× Q4'25: 9.81× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.67 Current price: 21.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
10 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
8 Rev. Ana.
7 EPS Ana.
Revenue
9.58B
est: 9.34B (+2.5%)
14.05B
est: 14.16B (-0.8%)
13.20B
est: 12.53B (+5.4%)
16.04B
est: 15.01B (+6.8%)
16.86B
est: 16.18B (+4.2%)
17.23B
est: 16.47B (+4.6%)
19.15B
est: 18.54B (+3.3%)
15.63B
est: 14.22B (+9.9%)
14.28B
est: 14.40B (-0.9%)
13.36B
est: 12.80B (+4.3%)
16.37B
est: 15.19B (+7.8%)
13.88B
est: 13.87B (+0.1%)
15.50B
est: 15.31B (+1.3%)
14.43B
est: 14.40B (+0.2%)
16.04B
est: 15.24B (+5.3%)
18.15B
16.40B – 22.56B
+19.2% YoY
19.02B
17.01B – 21.09B
+4.8% YoY
18.83B
18.49B – 19.17B
-1.0% YoY
EBITDA
5.19B
est: 3.73B (+38.9%)
8.33B
est: 5.66B (+47.2%)
15.64B
est: 5.01B (+212.3%)
12.87B
est: 6.00B (+114.5%)
17.72B
est: 13.09B (+35.4%)
9.31B
est: 6.58B (+41.4%)
9.93B
est: 7.41B (+34.1%)
9.04B
est: 5.68B (+59.1%)
8.78B
est: 5.75B (+52.5%)
6.78B
est: 5.11B (+32.6%)
8.90B
est: 6.07B (+46.7%)
10.92B
est: 5.54B (+97.0%)
-837.00M
est: 4.87B (-117.2%)
3.09B
est: 4.58B (-32.6%)
1.63B
est: 4.85B (-66.4%)
5.78B
5.22B – 7.18B
+19.2% YoY
6.06B
5.42B – 6.71B
+4.8% YoY
6.00B
5.89B – 6.10B
-1.0% YoY
EBIT
27.62B
est: 4.59B (+501.4%)
22.13B
est: 6.96B (+218.0%)
15.25B
est: 6.16B (+147.6%)
12.51B
est: 7.38B (+69.5%)
17.38B
est: 12.15B (+43.0%)
18.58B
est: 8.10B (+129.5%)
36.65B
est: 18.05B (+103.0%)
31.33B
est: 6.99B (+348.3%)
16.04B
est: 7.08B (+126.6%)
6.37B
est: 6.29B (+1.2%)
8.48B
est: 14.09B (-39.8%)
10.49B
est: 6.82B (+53.9%)
8.19B
est: 6.26B (+30.8%)
2.57B
est: 5.89B (-56.3%)
1.04B
est: 6.23B (-83.3%)
7.43B
6.71B – 9.23B
+19.2% YoY
7.78B
6.96B – 8.63B
+4.8% YoY
7.70B
7.56B – 7.84B
-1.0% YoY
Net Income
25.13B
est: 6.75B (+272.4%)
18.76B
est: 34.82B (-46.1%)
12.53B
est: 16.61B (-24.6%)
9.52B
est: 14.28B (-33.4%)
14.07B
est: 10.52B (+33.7%)
15.05B
est: 14.75B (+2.1%)
33.96B
est: 15.69B (+116.5%)
28.67B
est: 29.21B (-1.9%)
13.42B
est: 28.38B (-52.7%)
4.10B
est: 12.06B (-66.0%)
7.11B
est: 13.13B (-45.9%)
7.98B
est: 5.86B (+36.3%)
2.64B
est: 2.21B (+19.3%)
-766.00M
est: 7.02B (-110.9%)
-1.53B
est: 7.32B (-120.9%)
7.97B
6.72B – 8.62B
+8.8% YoY
7.86B
6.99B – 9.53B
-1.4% YoY
9.40B
7.82B – 10.73B
+19.7% YoY
SGA
1.03B
est: 1.22B (-15.3%)
873.00M
est: 1.43B (-38.8%)
974.00M
est: 783.81M (+24.3%)
1.01B
est: 1.11B (-9.1%)
1.17B
est: 1.12B (+4.4%)
1.29B
est: 1.22B (+5.9%)
1.37B
est: 1.35B (+1.5%)
1.58B
est: 1.18B (+33.8%)
1.67B
est: 1.56B (+7.3%)
1.69B
est: 1.50B (+12.6%)
1.89B
est: 1.64B (+15.3%)
1.71B
est: 1.77B (-3.5%)
2.06B
est: 1.60B (+28.4%)
2.20B
est: 1.50B (+46.2%)
est: 1.60B (-100.0%)
1.90B
1.72B – 2.36B
+19.2% YoY
1.99B
1.78B – 2.21B
+4.8% YoY
1.97B
1.94B – 2.01B
-1.0% YoY
EPS
4.30
est: 1.15 (+272.5%)
3.21
est: 1.19 (+169.2%)
2.14
est: 1.02 (+109.0%)
1.63
est: 1.23 (+32.7%)
2.41
est: 1.27 (+90.2%)
2.57
est: 1.25 (+106.3%)
5.80
est: 1.34 (+333.0%)
4.90
est: 1.52 (+222.7%)
2.29
est: 1.48 (+55.0%)
0.70
est: 1.39 (-49.7%)
1.22
est: 1.33 (-8.1%)
1.36
est: 1.37 (-1.1%)
0.45
est: 0.38 (+19.1%)
-0.13
est: 1.16 (-111.2%)
-0.27
est: 1.22 (-122.2%)
1.36
1.17 – 1.49
+12.1% YoY
1.40
1.21 – 1.65
+2.9% YoY
1.51
1.36 – 1.86
+7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-14 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-13 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.21B
OE per share TTM
2.10
Owner's Yield
9.52%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
48.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 95 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE 1.24% 8.33M 0.31%
2 iShares Asia/Pacific Dividend ETF DVYA 1.24% 850.8K 0.49%
3 iShares Asia Pacific Dividend UCITS ETF IDAP.L 1.24% 7.88M 0.59%
4 iShares Asia Property Yield UCITS ETF AYEP.DE 0.83% 202.3K 0.59%
5 iShares Asia Property Yield UCITS ETF IDAR.L 0.83% 1.60M 0.59%
6 Cambria Global Value ETF GVAL 0.80% 4.25M 0.66%
7 First Trust Dow Jones Global Select Dividend Index Fund FGD 0.63% 9.25M 0.55%
8 State Street SPDR Dow Jones International Real Estate ETF RWX 0.58% 1.59M 0.59%
9 Inspire International ETF WWJD 0.50% 2.66M 0.61%
10 RockCreek Global Equality ETF RCGE 0.49% 468.2K 0.95%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
180.0K
Shares Outstanding
5.76B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Timothy Joseph Blackburn Chief Executive Officer & Executive Director 17M male
Ngan Yee Lung Chief Financial Officer & Director 12M female
Suk Ching Ma Chief Development Officer & Director 8M female
Guy Martin Coutts Bradley Executive Chairman 3M male
Gordon James Ongley Senior Advisor male
Guobang Peng Chief Executive Officer of Mainland China male
Henry Bott President of Real Estate Operation male
Roy George Shearer CFO & Executive Director male
Bernadette Mak Lomas Company Secretary female
Toby Smith Chief Commercial Officer of Swire Hotels male
Christine Ling Director of Human Resources female
Dean Winter Managing Director of Swire Hotels male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits