Subscribe

PI Advanced Materials Co., Ltd. (178920.KS)

KRW19,320.00 +1,370.00 (+7.63%)
KR KSC Basic Materials Chemicals - Specialty
Address Daego Building 431-060
Anyang-Si, KR
CEO Geum-Su Song
IPO 2014-12-08
ISIN KR7178920005

Explore sections of this company profile

Description

Headquartered in Anyang, South Korea, PI Advanced Materials Co., Ltd. specializes in the creation and distribution of polyimide films and varnishes across the nation. These high-performance materials are integral to numerous industries, including information technology, electronic devices, automotive, aerospace, and various other general applications. Established in 2008, the company previously operated as SKCKOLONPI, Inc. before rebranding to its current name in June 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW19,320.00 +1,370.00 (+7.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
189.1K
Beta
0.82
Float Shares
13.42M
Free Float %
45.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.38% +0.00% +14.19% +58.75% +41.95% +65.59% +60.84% -21.97% -45.79% +151.22% +239.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19,320.00
DCF (Unlevered) 18,458.72 -4.5%
DCF (Levered) 30,940.75 +60.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.84
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +4.8% Q1'26: -0.1% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +30.3% Q1'26: +74.4% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +24.7% Q1'26: +37.7% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +16.3% Q1'26: +21.9% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +9.2% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.71× Q1'26: 0.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 93% × Ke + 7% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18,458.72 Current price: 19,320.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Revenue
136.31B
est: 138.50B (-1.6%)
153.06B
est: 151.23B (+1.2%)
216.38B
est: 213.78B (+1.2%)
245.47B
est: 253.29B (-3.1%)
223.68B
est: 226.14B (-1.1%)
261.79B
est: 260.29B (+0.6%)
301.87B
est: 304.84B (-1.0%)
276.44B
est: 283.05B (-2.3%)
217.64B
est: 222.39B (-2.1%)
251.30B
est: 253.73B (-1.0%)
263.42B
est: 262.65B (+0.3%)
286.22B
277.36B – 295.08B
+9.0% YoY
316.20B
302.57B – 341.26B
+10.5% YoY
EBITDA
40.53B
est: 36.74B (+10.3%)
41.07B
est: 40.12B (+2.4%)
58.91B
est: 56.72B (+3.9%)
60.66B
est: 67.20B (-9.7%)
42.04B
est: 59.99B (-29.9%)
75.62B
est: 69.05B (+9.5%)
107.95B
est: 80.87B (+33.5%)
80.42B
est: 75.09B (+7.1%)
26.17B
est: 59.00B (-55.6%)
67.57B
est: 67.44B (+0.2%)
76.75B
est: 69.81B (+9.9%)
76.08B
73.72B – 78.43B
+9.0% YoY
84.05B
80.42B – 90.71B
+10.5% YoY
EBIT
21.71B
est: 22.41B (-3.1%)
28.17B
est: 24.47B (+15.1%)
43.48B
est: 34.60B (+25.7%)
44.82B
est: 40.99B (+9.4%)
23.12B
est: 36.60B (-36.8%)
54.08B
est: 42.12B (+28.4%)
84.25B
est: 49.33B (+70.8%)
54.68B
est: 45.81B (+19.4%)
-3.12B
est: 35.99B (-108.7%)
35.18B
est: 38.87B (-9.5%)
43.04B
est: 40.24B (+7.0%)
43.85B
42.49B – 45.20B
+9.0% YoY
48.44B
46.35B – 52.28B
+10.5% YoY
Net Income
16.98B
est: 19.53B (-13.0%)
20.98B
est: 19.84B (+5.8%)
32.78B
est: 38.05B (-13.9%)
34.98B
est: 37.19B (-5.9%)
17.72B
est: 22.43B (-21.0%)
41.72B
est: 43.65B (-4.4%)
64.00B
est: 58.79B (+8.9%)
45.71B
est: 47.36B (-3.5%)
-1.80B
est: 1.10B (-262.8%)
23.38B
est: 27.24B (-14.2%)
30.39B
est: 31.58B (-3.8%)
41.79B
41.11B – 42.73B
+32.3% YoY
49.76B
41.38B – 54.56B
+19.1% YoY
SGA
3.81B
est: 3.45B (+10.5%)
3.83B
est: 3.77B (+1.7%)
5.38B
est: 5.33B (+1.0%)
5.92B
est: 6.31B (-6.2%)
5.55B
est: 5.63B (-1.4%)
6.77B
est: 6.48B (+4.5%)
7.23B
est: 7.59B (-4.8%)
6.11B
est: 7.05B (-13.4%)
5.90B
est: 5.54B (+6.5%)
6.42B
est: 6.37B (+0.7%)
7.08B
est: 6.60B (+7.4%)
7.19B
6.97B – 7.41B
+9.0% YoY
7.94B
7.60B – 8.57B
+10.5% YoY
EPS
578.30
est: 665.00 (-13.0%)
714.30
est: 675.50 (+5.7%)
1,116.00
est: 1,295.83 (-13.9%)
1,191.30
est: 1,266.43 (-5.9%)
603.34
est: 763.88 (-21.0%)
1,420.81
est: 1,486.43 (-4.4%)
2,179.37
est: 2,002.00 (+8.9%)
1,556.56
est: 1,612.73 (-3.5%)
-61.15
est: 37.56 (-262.8%)
794.22
est: 927.75 (-14.4%)
1,034.69
est: 1,075.50 (-3.8%)
1,423.00
1,399.78 – 1,454.92
+32.3% YoY
1,694.60
1,409.11 – 1,858.06
+19.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
88.77B
OE per share TTM
3,022.70
Owner's Yield
11.74%
Maintenance CapEx ratio
53.45%
Maint CapEx / Avg PPE
119.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Energy&Chemicals 117460.KS 0.32% 53.4K 0.45%
2 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.03% 572.1K 0.58%
3 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.02% 8.6K 0.54%
4 Kodex KOSPI 226490.KS 0.01% 90.4K 0.15%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 12.2K 0.42%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 364.7K 0.06%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 931.6K 0.06%
8 Dimensional - Emerging Markets Value ETF DFEV 0.01% 100.4K 0.46%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 26.4K 0.44%
10 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 7.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
132.02M
Shares Outstanding
29.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hwa-Jung Kim Chief Financial Officer and Vice President 1B male
Geum-Su Song Chief Executive Officer & Chairman male
DeokGi Kim Team Leader
Kook Yoon-geol Managing Director
Lee Jin Hong Managing Director
MyeongGeun Yun Business Manager
Keumsoo Song Chief Executive Officer & Chairman
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits