Subscribe

ScinoPharm Taiwan, Ltd. (1789.TW)

TWD20.85 +0.95 (+4.77%)
TW TAI Healthcare Drug Manufacturers - Specialty & Generic
Address No. 1, Nan-Ke 8th Road 74144
Tainan City, TW
CEO Li-An Lu
IPO 2011-09-29
ISIN TW0001789006

Explore sections of this company profile

Description

ScinoPharm Taiwan, Ltd., along with its subsidiaries, specializes in the research, development, production, and global distribution of cGMP-compliant active pharmaceutical ingredients (APIs). The company supplies these APIs to pharmaceutical clients throughout Taiwan, the United States, Europe, India, various parts of Asia, and other international regions. Its service offerings include custom synthesis for biochemical molecules like peptides and nucleic acids, manufacturing of generic APIs, and comprehensive outsourcing solutions. ScinoPharm also provides Contract Research and Manufacturing (CRAM) services, which involve chemistry expertise, analytical and regulatory support, chemical process development, clinical drug substance manufacturing, and consulting. These CRAM services facilitate the creation and production of APIs and intermediates for clinical, small-scale, and commercial applications. Moreover, the company actively develops advanced peptide synthesis technologies. ScinoPharm is involved in the development and manufacturing of a diverse range of products, such as Western medicines, various chemical materials, albumin-based drugs, oligonucleotide medicines, injectables, and novel small molecule drugs, alongside offering biotechnology and technical services. The company holds a strategic alliance with Baxter International Inc. focused on the joint development, production, and commercialization of an antiemetic drug for cancer chemotherapy. ScinoPharm Taiwan, Ltd. was founded in 1997 and has its headquarters in Tainan City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD20.85 +0.95 (+4.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
930.0K
Beta
0.41
Float Shares
252.82M
Free Float %
32.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% -5.17% -8.98% -12.10% +9.07% +14.93% +0.79% -25.68% -27.08% -49.58% -47.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.85
DCF (Unlevered) 17.10 -18.0%
DCF (Levered) 9.55 -54.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-12 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.62
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -7.1% Q1'26: -3.9% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -60.5% Q1'26: -66.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +8.8% Q1'26: +39.7% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +5.0% Q1'26: +1.3% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +1.8% Q1'26: +0.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +1.6% Q1'26: +7.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.13× Q1'26: 22.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 95% × Ke + 5% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.93 Current price: 20.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.96B
est: 4.01B (-1.3%)
4.03B
est: 4.12B (-2.1%)
3.52B
est: 3.56B (-1.1%)
3.52B
est: 3.64B (-3.1%)
2.89B
est: 3.34B (-13.3%)
3.08B
est: 3.13B (-1.4%)
2.76B
est: 2.96B (-6.5%)
3.26B
est: 3.06B (+6.8%)
3.19B
est: 3.09B (+3.3%)
3.41B
est: 3.03B (+12.3%)
3.16B
est: 3.23B (-2.0%)
3.83B
3.83B – 3.83B
+18.7% YoY
EBITDA
1.29B
est: 1.04B (+24.8%)
1.29B
est: 1.07B (+21.2%)
984.47M
est: 920.50M (+7.0%)
964.23M
est: 941.24M (+2.4%)
729.46M
est: 863.47M (-15.5%)
766.87M
est: 808.91M (-5.2%)
690.37M
est: 764.87M (-9.7%)
885.34M
est: 791.01M (+11.9%)
819.15M
est: 798.39M (+2.6%)
909.38M
est: 763.03M (+19.2%)
673.97M
est: 812.35M (-17.0%)
964.35M
964.35M – 964.35M
+18.7% YoY
EBIT
811.90M
est: 485.21M (+67.3%)
846.72M
est: 498.52M (+69.8%)
551.93M
est: 430.80M (+28.1%)
558.41M
est: 440.51M (+26.8%)
320.74M
est: 404.11M (-20.6%)
373.67M
est: 378.58M (-1.3%)
308.83M
est: 357.97M (-13.7%)
445.87M
est: 370.20M (+20.4%)
357.99M
est: 373.65M (-4.2%)
421.10M
est: 323.87M (+30.0%)
157.24M
est: 344.81M (-54.4%)
409.33M
409.33M – 409.33M
+18.7% YoY
Net Income
634.97M
est: 660.65M (-3.9%)
658.69M
est: 736.65M (-10.6%)
422.37M
est: 502.71M (-16.0%)
442.98M
est: 569.61M (-22.2%)
216.66M
est: 330.37M (-34.4%)
282.07M
est: 453.02M (-37.7%)
243.47M
est: 363.13M (-33.0%)
353.22M
est: 356.79M (-1.0%)
287.06M
est: 248.43M (+15.5%)
339.35M
est: 265.85M (+27.6%)
136.95M
est: 249.73M (-45.2%)
370.57M
370.57M – 370.57M
+48.4% YoY
SGA
602.74M
est: 779.38M (-22.7%)
658.11M
est: 800.77M (-17.8%)
676.92M
est: 691.98M (-2.2%)
670.89M
est: 707.58M (-5.2%)
670.96M
est: 649.11M (+3.4%)
696.32M
est: 608.10M (+14.5%)
685.79M
est: 574.99M (+19.3%)
573.88M
est: 594.64M (-3.5%)
543.83M
est: 600.19M (-9.4%)
518.14M
est: 546.90M (-5.3%)
490.30M
est: 582.25M (-15.8%)
691.20M
691.20M – 691.20M
+18.7% YoY
EPS
0.81
est: 0.83 (-2.8%)
0.83
est: 0.93 (-10.7%)
0.53
est: 0.63 (-16.4%)
0.56
est: 0.72 (-22.1%)
0.27
est: 0.42 (-35.2%)
0.36
est: 0.57 (-37.0%)
0.31
est: 0.46 (-32.3%)
0.45
est: 0.45 (+0.0%)
0.36
est: 0.31 (+14.9%)
0.43
est: 0.33 (+30.3%)
0.17
est: 0.31 (-45.2%)
0.46
0.46 – 0.46
+48.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-05 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-04 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-29 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-28 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5
2026-04-15 B 3/5 3/5 2/5 4/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-67.19M
OE per share TTM
-0.11
Owner's Yield
-0.41%
Maintenance CapEx ratio
303.36%
Maint CapEx / Avg PPE
152.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 19.4K 0.42%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 111.9K 0.65%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 15.5K 0.56%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 517.4K 0.06%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 55.5K 0.46%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 179.6K 0.39%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.3K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 34.6K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.71M 0.06%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 117.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
155.7K
Shares Outstanding
790.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Hui Lin Senior Director of Accounting, Finance & Corporate Governance Officer female
Jason Chen Director of Human Resources & Admin male
Li-An Lu President & Chief Executive Officer female
Li-Chiao Chang Chemistry Vice President of R&D Division and Chief Scientific Officer
Ling-Hsiao Lien Vice-President of Marketing, Sales & Operations male
Shun Yang Lin Director of Corporate Development male
Yao-Hui Wang Senior Manager-Division of Accounting
Zhi-Xian Luo Chairman & General Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits