Subscribe

Sichuan Energy Investment Development Co., Ltd. (1713.HK)

HKD1.82 +0.00 (+0.00%)
CN HKSE Utilities Renewable Utilities
Address No. 789, Renhe Road
Chengdu, CN
CEO Jing He
Website scntgf.com
IPO 2018-12-28
ISIN CNE100003FC4

Explore sections of this company profile

Description

Sichuan Energy Investment Development Co., Ltd. operates as a vertically integrated electricity utility, managing the generation, distribution, and sale of power within Yibin City, Sichuan Province. The company primarily produces electricity from its extensive network of hydropower plants. This energy is then supplied to a varied customer base, which includes households, general industrial and commercial clients, large industrial operations, and the state grid, facilitated by its robust transmission and distribution grid system and associated step-up and step-down substations. As of December 31, 2021, the company's operational assets included 34 hydropower plants with a combined installed capacity of 138,355 kilowatts. Its infrastructure also featured two 220-kilovolt (kV) substations with a total capacity of 720,000 kilo-volt-ampere (kVA), nineteen 110 kV substations with a combined capacity of 942,000 kVA, and fifty-nine 35 kV substations with an aggregate capacity of 572,050 kVA. Beyond its core power activities, the firm also undertakes electrical engineering construction and sells electrical equipment and materials. The company was established in 2011 and is headquartered in Chengdu, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.82 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
99.9K
Beta
0.65
Float Shares
278.06M
Free Float %
25.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.97% -3.30% -9.29% -19.92% -16.67% -15.29% -23.22% +23.49% +17.14% +15.82% +15.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.82
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.08
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    +4.0% Q4'25: +5.6% (vs Q4'23)
  • EPS growth Renewable Utilities: +6.7%
    -27.0% Q4'25: -35.0% (vs Q4'23)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +5.6% Q4'25: +3.3% (vs Q4'23)
  • EBIT margin Renewable Utilities: +22.3%
    +7.5% Q4'25: +7.2% (vs Q4'23)
  • ROIC Renewable Utilities: +3.5%
    +7.0% Q4'25: +13.6% (vs Q4'23)
  • Share dilution Renewable Utilities: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    1.73× Q4'25: 0.89× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.47B
est: 2.63B (-6.0%)
3.03B
est: 2.85B (+6.1%)
3.17B
est: 3.18B (-0.1%)
3.31B
est: 3.11B (+6.4%)
4.16B
est: 2.93B (+42.2%)
4.78B
est: 3.25B (+47.1%)
4.97B
est: 2.36B (+110.3%)
2.36B
2.36B – 2.36B
+0.0% YoY
2.56B
2.56B – 2.56B
+8.4% YoY
2.85B
2.85B – 2.85B
+11.4% YoY
2.80B
2.80B – 2.80B
-2.0% YoY
EBITDA
395.34M
est: 388.16M (+1.9%)
447.49M
est: 420.70M (+6.4%)
474.62M
est: 468.83M (+1.2%)
504.00M
est: 459.66M (+9.6%)
618.58M
est: 358.40M (+72.6%)
666.84M
est: 465.19M (+43.3%)
610.25M
est: 336.80M (+81.2%)
336.80M
336.80M – 336.80M
+0.0% YoY
365.03M
365.03M – 365.03M
+8.4% YoY
406.79M
406.79M – 406.79M
+11.4% YoY
398.83M
398.83M – 398.83M
-2.0% YoY
EBIT
248.20M
est: 267.57M (-7.2%)
308.26M
est: 290.00M (+6.3%)
323.26M
est: 323.17M (+0.0%)
342.13M
est: 316.85M (+8.0%)
424.46M
est: 282.05M (+50.5%)
477.81M
est: 313.44M (+52.4%)
373.86M
est: 227.74M (+64.2%)
227.74M
227.74M – 227.74M
+0.0% YoY
246.84M
246.84M – 246.84M
+8.4% YoY
275.07M
275.07M – 275.07M
+11.4% YoY
269.69M
269.69M – 269.69M
-2.0% YoY
Net Income
176.25M
est: 194.77M (-9.5%)
256.03M
est: 155.40M (+64.8%)
269.56M
est: 164.62M (+63.7%)
301.44M
est: 145.24M (+107.5%)
339.00M
est: 195.39M (+73.5%)
400.02M
est: 143.07M (+179.6%)
286.25M
est: 198.62M (+44.1%)
198.62M
198.62M – 198.62M
+0.0% YoY
165.90M
165.90M – 165.90M
-16.5% YoY
181.20M
181.20M – 181.20M
+9.2% YoY
148.56M
148.56M – 148.56M
-18.0% YoY
SGA
211.78M
est: 173.59M (+22.0%)
221.04M
est: 188.14M (+17.5%)
210.74M
est: 209.66M (+0.5%)
213.44M
est: 205.56M (+3.8%)
262.67M
est: 234.77M (+11.9%)
300.70M
est: 204.05M (+47.4%)
276.89M
est: 147.73M (+87.4%)
147.73M
147.73M – 147.73M
+0.0% YoY
160.11M
160.11M – 160.11M
+8.4% YoY
178.43M
178.43M – 178.43M
+11.4% YoY
174.94M
174.94M – 174.94M
-2.0% YoY
EPS
0.16
est: 0.18 (-11.7%)
0.24
est: 0.14 (+65.9%)
0.25
est: 0.15 (+63.2%)
0.28
est: 0.14 (+107.1%)
0.32
est: 0.13 (+143.5%)
0.37
est: 0.13 (+179.2%)
0.27
est: 0.18 (+46.0%)
0.18
0.18 – 0.18
+0.0% YoY
0.15
0.15 – 0.15
-16.5% YoY
0.17
0.17 – 0.17
+9.2% YoY
0.14
0.14 – 0.14
-18.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-28 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-27 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-26 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-22 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-21 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-20 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-19 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-18 A- 4/5 1/5 3/5 4/5 4/5 4/5 4/5
2026-05-15 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-14 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-13 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-12 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-11 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-08 A- 4/5 1/5 2/5 4/5 4/5 4/5 5/5
2026-05-07 A- 4/5 1/5 2/5 4/5 4/5 4/5 5/5
2026-05-05 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 2/5 5/5 3/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 2/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.21B
OE per share TTM
2.06
Owner's Yield
100.45%
Maintenance CapEx ratio
81.88%
Maint CapEx / Avg PPE
101.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
139.2K
Shares Outstanding
1.07B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yuanchun Wang Deputy Executive Chairman & GM 1M male
Jing He Executive Chairman 1M male
Peixi Xie Executive Director 900.0K female
Li Bi Chief Accountant 553.5K female
Xu Wang Chief Engineer male
Xuechuan Lin Deputy GM & Safety Director male
Wai Yee Lam Joint Company Secretary female
Jia Li Joint Company Secretary female
Hanguang Chen Deputy General Manager
Wanzhang Peng Chief Economist male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits