Nippon Aqua Co., Ltd. (1429.T)
Tokyo, JP
Nippon Aqua Co., Ltd. is a Japanese enterprise specializing in the manufacturing and distribution of building materials, with a significant focus on energy-saving solutions. Their comprehensive product line includes AQUA FOAM, an on-site spray polyurethane foam insulation material; various heat-blocking sheets; specialized spacers; A1 and B type materials for building applications; and AQUA FOAM NEO products. Beyond these, the company actively develops, produces, and sells a range of merchandise designed to enhance energy efficiency in residential properties. Their offerings are utilized in both individual homes and larger commercial and public structures. Established in 2004, Nippon Aqua is headquartered in Tokyo and operates as a subsidiary of Hinokiya Group Co.,Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.14% | +1.87% | -0.56% | -21.36% | -18.36% | -18.27% | -7.34% | -20.11% | +23.82% | +77.64% | +75.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction Materials: +2.8%+11.3% ★ Q1'26: +2.8% (vs Q1'25)
-
EPS growth Construction Materials: +14.1%+1.5% Q1'26: -5.8% (vs Q1'25)
-
FCF margin FCF growth · Construction Materials: +32.9%+2.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Construction Materials: +9.5%+8.2% Q1'26: +6.6% (vs Q1'25)
-
ROIC Construction Materials: +5.1%+13.3% ★ Q1'26: +10.0% (vs Q1'25)
-
Share dilution Construction Materials: +0.0%+1.6% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×1.61× Q1'26: 2.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
14.41B
est: 14.50B (-0.6%)
|
15.61B
est: 16.00B (-2.4%)
|
18.05B
est: 18.10B (-0.3%)
|
19.42B
est: 19.00B (+2.2%)
|
21.37B
est: 21.30B (+0.3%)
|
21.87B
est: 22.00B (-0.6%)
|
23.90B
est: 23.50B (+1.7%)
|
25.67B
est: 25.90B (-0.9%)
|
28.34B
est: 28.50B (-0.6%)
|
30.27B
est: 30.00B (+0.9%)
|
33.67B
est: 34.80B (-3.2%)
|
36.80B
36.80B – 36.80B
+5.7% YoY
|
39.00B
39.00B – 39.00B
+6.0% YoY
|
42.00B
42.00B – 42.00B
+7.7% YoY
|
| EBITDA |
1.22B
est: 1.37B (-10.6%)
|
1.59B
est: 1.51B (+5.4%)
|
1.64B
est: 1.71B (-3.9%)
|
923.38M
est: 1.79B (-48.4%)
|
2.08B
est: 2.01B (+3.5%)
|
2.06B
est: 2.07B (-0.7%)
|
1.62B
est: 2.21B (-26.8%)
|
2.55B
est: 2.44B (+4.5%)
|
3.12B
est: 2.68B (+16.3%)
|
2.90B
est: 2.77B (+4.8%)
|
2.99B
est: 3.22B (-7.1%)
|
3.40B
3.40B – 3.40B
+5.7% YoY
|
3.60B
3.60B – 3.60B
+6.0% YoY
|
3.88B
3.88B – 3.88B
+7.7% YoY
|
| EBIT |
1.01B
est: 1.25B (-18.7%)
|
1.40B
est: 1.38B (+2.1%)
|
1.44B
est: 1.56B (-7.6%)
|
766.93M
est: 1.63B (-53.1%)
|
1.91B
est: 1.83B (+4.3%)
|
1.90B
est: 1.89B (+0.3%)
|
1.41B
est: 2.02B (-30.1%)
|
2.33B
est: 2.23B (+4.6%)
|
2.88B
est: 2.45B (+17.6%)
|
2.58B
est: 2.51B (+2.6%)
|
2.76B
est: 2.91B (-5.3%)
|
3.08B
3.08B – 3.08B
+5.7% YoY
|
3.26B
3.26B – 3.26B
+6.0% YoY
|
3.52B
3.52B – 3.52B
+7.7% YoY
|
| Net Income |
137.37M
est: 43.98M (+212.3%)
|
979.31M
est: 782.27M (+25.2%)
|
941.27M
est: 879.66M (+7.0%)
|
489.37M
est: 370.71M (+32.0%)
|
1.28B
est: 1.20B (+6.5%)
|
1.34B
est: 1.21B (+11.3%)
|
953.80M
est: 914.22M (+4.3%)
|
1.55B
est: 1.52B (+2.2%)
|
2.00B
est: 1.98B (+1.3%)
|
1.84B
est: 1.79B (+3.0%)
|
1.90B
est: 2.10B (-9.7%)
|
1.95B
1.95B – 1.95B
-7.0% YoY
|
2.08B
2.08B – 2.08B
+6.5% YoY
|
2.18B
2.18B – 2.18B
+4.8% YoY
|
| SGA |
2.06B
est: 1.96B (+4.9%)
|
2.52B
est: 2.17B (+16.2%)
|
2.87B
est: 2.45B (+17.3%)
|
3.02B
est: 2.57B (+17.5%)
|
3.39B
est: 2.88B (+17.4%)
|
3.28B
est: 2.98B (+10.2%)
|
3.11B
est: 3.18B (-2.1%)
|
3.25B
est: 3.51B (-7.3%)
|
3.82B
est: 3.86B (-0.9%)
|
4.06B
est: 4.03B (+0.7%)
|
4.93B
est: 4.68B (+5.3%)
|
4.95B
4.95B – 4.95B
+5.7% YoY
|
5.25B
5.25B – 5.25B
+6.0% YoY
|
5.65B
5.65B – 5.65B
+7.7% YoY
|
| EPS |
3.97
est: 1.40 (+183.6%)
|
27.61
est: 24.90 (+10.9%)
|
27.85
est: 28.00 (-0.5%)
|
15.20
est: 11.80 (+28.8%)
|
39.50
est: 38.10 (+3.7%)
|
41.57
est: 38.40 (+8.3%)
|
29.52
est: 29.10 (+1.4%)
|
47.99
est: 48.25 (-0.5%)
|
63.83
est: 63.00 (+1.3%)
|
58.56
est: 56.00 (+4.6%)
|
59.43
est: 65.80 (-9.7%)
|
61.20
61.20 – 61.20
-7.0% YoY
|
65.20
65.20 – 65.20
+6.5% YoY
|
68.30
68.30 – 68.30
+4.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 212.6K | 0.39% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 89.3K | 0.22% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 55.2K | 0.28% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 465.01 | 0.30% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumitaka Nakamura | President & Representative Director | 141M | male |
| Hiroshi Egawa | Executive Officer | — | — |
| Hiroyasu Miyazaki | Head of Chugoku & Shikoku Block | — | — |
| Kazuhisa Nagata | MD-Technical Center, Machinery Maintenance, Estimation & Environmental Department | — | male |
| Keishi Usami | Head of Construction & Quality Control Division and Director | — | male |
| Seigou Ezaki | Head of Kyushu Block | — | — |
| Shinichi Tamba | Head of Hokkaido & Tohoku Block | — | — |
| Tsuyoshi Nakashima | Head of Hokuriku & Shinetsu Block | — | — |
| Yoshitaka Hamaguchi | Head of Kanto Block | — | — |
| Yuka Murakami | Sr MD of HR, Gen Aff, Mgmt Planning, Info Sys, Fin, Acc, Sales Supp & Process Mgmt Dept and Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1429.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
