Cowell e Holdings Inc. (1415.HK)
Dongguan, CN
Cowell e Holdings Inc. operates as an investment holding company, focusing on the innovation, production, and distribution of optical modules and components. These products are crucial for smartphones, multimedia tablets, and various other portable electronic devices, with the company serving markets in China, South Korea, and internationally. Additionally, Cowell e Holdings manufactures optical parts for a broad array of consumer electronics. The firm primarily supplies camera modules to manufacturers of mobile devices and provides optical components to the subsidiaries or associated companies of major electronics corporations. Established in 2006, the company's corporate headquarters are situated in Dongguan, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.63% | -5.78% | -10.25% | +1.14% | -4.90% | +2.90% | +26.89% | +56.86% | +524.67% | +814.84% | +640.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Hardware, Equipment & Parts: +10.0%+40.3% ★ Q4'25: +284.1% (vs Q4'23)
-
EPS growth Hardware, Equipment & Parts: +20.2%+69.2% ★ Q4'25: +364.4% (vs Q4'23)
-
FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%+6.4% Q4'25: +11.3% (vs Q4'23)
-
EBIT margin Hardware, Equipment & Parts: +8.7%+6.8% Q4'25: +6.6% (vs Q4'23)
-
ROIC Hardware, Equipment & Parts: +5.7%+34.9% ★ Q4'25: +88.2% (vs Q4'23)
-
Share dilution Hardware, Equipment & Parts: +0.0%+0.3% Q4'25: +0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×0.57× Q4'25: 0.25× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 5 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
Dec 2029 3 Rev. Ana. 1 EPS Ana. |
Dec 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
980.20M
est: 967.95M (+1.3%)
|
914.55M
est: 909.18M (+0.6%)
|
740.73M
est: 863.36M (-14.2%)
|
535.86M
est: 664.61M (-19.4%)
|
542.61M
est: 514.05M (+5.6%)
|
750.20M
est: 688.45M (+9.0%)
|
799.29M
est: 849.08M (-5.9%)
|
1.12B
est: 1.04B (+7.8%)
|
923.85M
est: 146.40M (+531.0%)
|
2.49B
est: 2.10B (+19.0%)
|
3.50B
est: 3.46B (+1.1%)
|
4.35B
3.93B – 4.78B
+25.7% YoY
|
5.33B
4.82B – 5.80B
+22.5% YoY
|
6.92B
6.25B – 7.55B
+29.7% YoY
|
9.57B
8.65B – 10.45B
+38.3% YoY
|
11.02B
9.96B – 12.03B
+15.1% YoY
|
| EBITDA |
96.32M
est: 105.35M (-8.6%)
|
49.30M
est: 11.10M (+344.3%)
|
56.31M
est: 6.65M (+746.4%)
|
33.73M
est: 6.50M (+418.9%)
|
66.24M
est: 55.95M (+18.4%)
|
99.90M
est: 4.11M (+2,328.5%)
|
98.75M
est: 4.65M (+2,024.3%)
|
120.84M
est: 4.86M (+2,388.2%)
|
90.42M
est: 14.51M (+523.0%)
|
202.87M
est: 192.08M (+5.6%)
|
296.30M
est: 343.11M (-13.6%)
|
431.38M
389.80M – 473.77M
+25.7% YoY
|
528.39M
478.19M – 574.63M
+22.5% YoY
|
685.58M
620.02M – 748.85M
+29.7% YoY
|
948.48M
857.78M – 1.04B
+38.3% YoY
|
1.09B
987.55M – 1.19B
+15.1% YoY
|
| EBIT |
81.54M
est: 80.98M (+0.7%)
|
30.64M
est: 9.63M (+218.0%)
|
34.47M
est: 4.49M (+667.1%)
|
10.59M
est: 3.86M (+174.3%)
|
40.93M
est: 43.01M (-4.8%)
|
76.24M
est: 2.44M (+3,019.7%)
|
78.35M
est: 2.76M (+2,737.1%)
|
101.98M
est: 2.89M (+3,434.8%)
|
59.68M
est: 11.25M (+430.3%)
|
156.41M
est: 148.93M (+5.0%)
|
236.66M
est: 266.02M (-11.0%)
|
334.46M
302.22M – 367.32M
+25.7% YoY
|
409.68M
370.75M – 445.53M
+22.5% YoY
|
531.55M
480.72M – 580.61M
+29.7% YoY
|
735.38M
665.06M – 803.25M
+38.3% YoY
|
846.63M
765.67M – 924.77M
+15.1% YoY
|
| Net Income |
60.68M
est: 46.36M (+30.9%)
|
28.50M
est: 7.44M (+283.2%)
|
27.62M
est: 3.62M (+663.9%)
|
13.91M
est: 3.43M (+305.6%)
|
29.28M
est: 15.28M (+91.6%)
|
42.42M
est: 2.17M (+1,855.4%)
|
49.81M
est: 2.45M (+1,931.6%)
|
84.31M
est: 70.95M (+18.8%)
|
46.59M
est: 5.71M (+715.7%)
|
119.06M
est: 107.67M (+10.6%)
|
196.90M
est: 193.69M (+1.7%)
|
248.85M
222.59M – 275.12M
+28.5% YoY
|
308.38M
284.62M – 332.13M
+23.9% YoY
|
423.60M
387.41M – 459.79M
+37.4% YoY
|
609.94M
534.11M – 683.12M
+44.0% YoY
|
726.53M
636.21M – 813.71M
+19.1% YoY
|
| SGA |
57.20M
est: 61.06M (-6.3%)
|
47.72M
est: 7.01M (+580.3%)
|
42.43M
est: 6.05M (+600.8%)
|
41.74M
est: 5.15M (+710.0%)
|
37.06M
est: 32.43M (+14.3%)
|
43.82M
est: 3.26M (+1,243.6%)
|
46.55M
est: 3.69M (+1,163.1%)
|
74.24M
est: 3.85M (+1,828.1%)
|
80.89M
est: 8.62M (+838.0%)
|
111.53M
est: 114.13M (-2.3%)
|
131.25M
est: 203.87M (-35.6%)
|
256.32M
231.61M – 281.51M
+25.7% YoY
|
313.96M
284.13M – 341.44M
+22.5% YoY
|
407.36M
368.41M – 444.96M
+29.7% YoY
|
563.57M
509.68M – 615.59M
+38.3% YoY
|
648.83M
586.79M – 708.72M
+15.1% YoY
|
| EPS |
0.07
est: 0.05 (+43.3%)
|
0.03
est: 0.04 (-9.0%)
|
0.03
est: 0.04 (-6.8%)
|
0.02
est: 0.02 (-25.0%)
|
0.04
est: 0.02 (+104.6%)
|
0.05
est: 0.07 (-29.3%)
|
0.06
est: 0.07 (-14.7%)
|
0.10
est: 0.09 (+15.2%)
|
0.05
est: 0.01 (+690.7%)
|
0.14
est: 0.12 (+15.6%)
|
0.23
est: 0.22 (+4.5%)
|
0.29
0.25 – 0.31
+29.7% YoY
|
0.35
0.32 – 0.37
+23.7% YoY
|
0.47
0.43 – 0.52
+32.5% YoY
|
0.68
0.60 – 0.77
+46.3% YoY
|
0.82
0.71 – 0.91
+19.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity Metaverse ETF FMET | 0.54% | 238.5K | 0.39% |
| 2 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.07% | 50.4K | 0.74% |
| 3 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 98.4K | 0.30% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.03% | 1.66M | 0.06% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.03% | 1.75M | 0.39% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 3.30M | 0.06% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 49.1K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.96M | 0.40% |
| 9 | Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR | 0.01% | 6.1K | 0.15% |
| 10 | BMO MSCI EAFE Small-Mid Cap Index ETF ZESM.TO | 0.01% | 26.7K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ying-Cheng Wu | Chief Executive Officer, Chief Financial Officer & Executive Director | 4.3K | male |
| Yan Meng | Executive Chairman of the Board | 2.3K | male |
| Wing Yan Lam | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1415.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
