Subscribe

Chia Hsin Cement Corporation (1103.TW)

TWD13.60 +0.20 (+1.49%)
TW TAI Basic Materials Construction Materials
Address No.96, Zhongshan North Road 104
Taipei, TW
CEO Li-Hsin Wang
Website chcgroup.com.tw
IPO 2000-01-04
ISIN TW0001103000

Explore sections of this company profile

Description

Chia Hsin Cement Corporation primarily specializes in the manufacturing and global sales of cement, serving both the Taiwanese domestic market and international clients. The company's broad operational scope extends beyond its core cement business, encompassing a variety of activities. These include the distribution (both wholesale and retail) of various building materials, the extraction of non-metallic minerals, and the production of mixed concrete. Chia Hsin also engages in international commerce. A significant portion of its enterprise is dedicated to real estate, covering the development, construction, and leasing of residential homes, commercial buildings, and industrial factory premises. This real estate involvement further extends to property transactions, rental management, and participation in urban renewal and reconstruction initiatives. Additionally, the corporation provides warehousing and storage services. Founded in 1954, Chia Hsin Cement Corporation is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD13.60 +0.20 (+1.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
334.3K
Beta
0.27
Float Shares
533.92M
Free Float %
81.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -1.49% -4.35% -6.71% -1.86% -5.38% -16.46% -31.46% -37.53% +56.58% +66.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.60
DCF (Unlevered) 33.98 +149.9%
DCF (Levered) 72.04 +429.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.99
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Construction Materials: +2.8%
    +1.0% Q1'26: -8.5% (vs Q1'25)
  • ✓
    EPS growth Construction Materials: +14.1%
    +75.0% ★ Q1'26: -38.5% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Construction Materials: +32.9%
    -4.9% Q1'26: +2.4% (vs Q1'25)
  • ✗
    EBIT margin Construction Materials: +9.5%
    -2.7% Q1'26: +2.3% (vs Q1'25)
  • ✗
    ROIC Construction Materials: +5.1%
    -0.4% Q1'26: +0.2% (vs Q1'25)
  • ✗
    Share dilution Construction Materials: +0.0%
    +2.3% Q1'26: -2.9% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    29.89× Q1'26: 181.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 44% × Ke + 56% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 33.15 Current price: 13.60
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.14B
est: 3.14B (+0.0%)
2.10B
est: 2.09B (+0.4%)
2.09B
est: 3.14B (-33.4%)
1.88B
est: 2.09B (-9.8%)
2.06B
est: 2.16B (-4.8%)
2.22B
est: 2.22B (+0.1%)
2.25B
est: 2.38B (-5.4%)
2.91B
est: 2.47B (+17.8%)
2.99B
est: 2.47B (+20.8%)
2.09B
2.09B – 2.09B
-15.5% YoY
2.16B
2.16B – 2.16B
+3.5% YoY
2.22B
2.22B – 2.22B
+2.6% YoY
2.38B
2.38B – 2.38B
+7.4% YoY
2.47B
2.47B – 2.47B
+3.8% YoY
EBITDA
-128.41M
est: 1.56B (-108.2%)
1.55B
est: 1.04B (+50.1%)
764.33M
est: 1.56B (-50.9%)
1.43B
est: 1.04B (+38.0%)
2.84B
est: 1.07B (+165.0%)
1.51B
est: 1.10B (+36.9%)
545.83M
est: 1.18B (-53.8%)
606.72M
est: 1.23B (-50.5%)
1.05B
est: 794.88M (+32.1%)
671.40M
671.40M – 671.40M
-15.5% YoY
695.20M
695.20M – 695.20M
+3.5% YoY
713.21M
713.21M – 713.21M
+2.6% YoY
765.94M
765.94M – 765.94M
+7.4% YoY
794.88M
794.88M – 794.88M
+3.8% YoY
EBIT
270.79M
est: 1.10B (-75.4%)
1.33B
est: 732.85M (+81.3%)
514.60M
est: 1.10B (-53.3%)
1.11B
est: 732.85M (+51.7%)
2.27B
est: 758.82M (+199.1%)
979.42M
est: 778.47M (+25.8%)
48.14M
est: 836.03M (-94.2%)
147.96M
est: 867.62M (-82.9%)
601.55M
est: 360.07M (+67.1%)
304.14M
304.14M – 304.14M
-15.5% YoY
314.92M
314.92M – 314.92M
+3.5% YoY
323.08M
323.08M – 323.08M
+2.6% YoY
346.96M
346.96M – 346.96M
+7.4% YoY
360.07M
360.07M – 360.07M
+3.8% YoY
Net Income
24.89M
est: -226.42M (+111.0%)
895.20M
est: -19.41M (+4,712.8%)
699.76M
est: -226.42M (+409.1%)
1.30B
est: -19.41M (+6,785.6%)
1.76B
est: 278.17M (+534.3%)
657.85M
est: 323.45M (+103.4%)
-180.76M
est: 316.98M (-157.0%)
81.08M
est: 452.83M (-82.1%)
319.58M
est: 463.15M (-31.0%)
-19.85M
-19.85M – -19.85M
-104.3% YoY
284.51M
284.51M – 284.51M
+1,533.3% YoY
330.82M
330.82M – 330.82M
+16.3% YoY
324.20M
324.20M – 324.20M
-2.0% YoY
463.15M
463.15M – 463.15M
+42.9% YoY
SGA
552.90M
est: 722.95M (-23.5%)
511.81M
est: 480.72M (+6.5%)
391.18M
est: 722.95M (-45.9%)
634.11M
est: 480.72M (+31.9%)
603.06M
est: 497.76M (+21.2%)
556.66M
est: 510.65M (+9.0%)
527.70M
est: 548.41M (-3.8%)
513.96M
est: 569.13M (-9.7%)
587.46M
est: 517.41M (+13.5%)
437.04M
437.04M – 437.04M
-15.5% YoY
452.52M
452.52M – 452.52M
+3.5% YoY
464.25M
464.25M – 464.25M
+2.6% YoY
498.57M
498.57M – 498.57M
+7.4% YoY
517.41M
517.41M – 517.41M
+3.8% YoY
EPS
0.04
est: -0.34 (+111.4%)
1.36
est: -0.03 (+4,724.0%)
1.07
est: -0.34 (+411.8%)
1.98
est: -0.03 (+6,831.9%)
2.69
est: 0.42 (+538.1%)
1.00
est: 0.49 (+104.0%)
-0.27
est: 0.48 (-156.2%)
0.12
est: 0.69 (-82.5%)
0.48
est: 0.69 (-30.1%)
-0.03
-0.03 – -0.03
-104.3% YoY
0.42
0.42 – 0.42
+1,533.3% YoY
0.49
0.49 – 0.49
+16.3% YoY
0.48
0.48 – 0.48
-2.0% YoY
0.69
0.69 – 0.69
+42.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-08 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-07 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-06 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-05 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-04 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-04-29 B 3/5 1/5 3/5 5/5 1/5 2/5 5/5
2026-04-28 B 3/5 1/5 3/5 5/5 1/5 2/5 5/5
2026-04-27 B 3/5 1/5 3/5 5/5 1/5 2/5 5/5
2026-04-24 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
266.16M
OE per share TTM
0.40
Owner's Yield
3.07%
Maintenance CapEx ratio
22.57%
Maint CapEx / Avg PPE
266.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 166.8K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 537.9K 0.06%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 17.8K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 40.3K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.99M 0.06%
6 Vanguard ESG International Stock ETF VSGX 0.00% 32.2K 0.10%
7 Vanguard Total International Stock ETF VXUS 0.00% 1.96M 0.05%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 53.7K 0.33%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 3.2K 0.22%
10 Vanguard Total World Stock ETF VT 0.00% 104.2K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.02M
Shares Outstanding
658.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Li-Hsin Wang Pres., EVP, CEO of HO, Chief Off. of Corp. Gov.,& Chief Sstnblty. Off. — female
Mars Feng Accounting Officer — female
Shan-mou Chuang Chief Information Security Officer — —
Yueh-Chen Chou Finance Officer — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Construction Materials