Subscribe

Selvas AI Inc. (108860.KQ)

KRW6,800.00 +250.00 (+3.82%)
KR KOE Technology Software - Application
Address Daeryung Technotown 18th 8594
Seoul, KR
CEO Jeong-In Doh
Website selvasai.com
IPO 2009-12-10
ISIN KR7108860008

Explore sections of this company profile

Description

Founded in 1999 and headquartered in Seoul, South Korea, Selvas AI Inc. is an innovator in artificial intelligence (AI) technologies. Its diverse portfolio of AI solutions includes Selvy Note, an AI voice recorder that transcribes conversations from research, consultations, and meetings; Selvy MediVoice, an AI medical voice recognition system facilitating the creation of medical records during clinical processes; and Selvy SpeechEdu, an AI training platform designed for language education, offering text utilization learning, precise sentence pronunciation accuracy, and advanced phoneme-level phonetic training. Further expanding its AI offerings, Selvas AI Inc. provides odiro for AI voice content generation; Selvy Alrimi, an AI announcement system capable of converting text into broadcast voice for automated, scheduled transmission; and Selvy Checkup, an AI solution for predicting the probability of disease occurrence. Beyond AI, the company also offers OnFit, an IoT-based smart program for managing fitness and membership services; Selpub, a cloud-hosted multimedia eBook platform; and DIODICT, a mobile electronic dictionary. The company, originally incorporated as DIOTEK Co., Ltd., underwent a name change to Selvas AI Inc. in September 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW6,800.00 +250.00 (+3.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
529.8K
Beta
0.32
Float Shares
23.80M
Free Float %
88.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.30% -0.98% -15.60% -7.97% -11.42% -11.77% -14.69% -44.05% +167.87% +171.48% +163.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,800.00
DCF (Unlevered) 864.07 -87.3%
DCF (Levered) 23,117.45 +240.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-08 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.33
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Software - Application: +13.0%
    +2.1% Q1'26: +0.8% (vs Q1'25)
  • ✗
    EPS growth Software - Application: +28.6%
    -3.4% Q1'26: +174.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Software - Application: +45.3%
    +1.9% Q1'26: +4.7% (vs Q1'25)
  • ✗
    EBIT margin Software - Application: +9.4%
    +0.1% Q1'26: -1.4% (vs Q1'25)
  • ✗
    ROIC Software - Application: +7.5%
    +0.1% Q1'26: -0.9% (vs Q1'25)
  • ✗
    Share dilution Software - Application: +0.0%
    +0.0% Q1'26: -1.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    2.41× ★ Q1'26: 2.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 862.47 Current price: 6,800.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana. 		Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
48.10B
est.
35.44B
est: 48.10B (-26.3%)
35.56B
est: 57.70B (-38.4%)
35.42B
est: 74.80B (-52.6%)
34.79B
est: 92.00B (-62.2%)
48.58B
est: 56.00B (-13.3%)
50.87B
est: 151.70B (-66.5%)
53.01B
est: 175.50B (-69.8%)
112.45B
est: 151.70B (-25.9%)
114.78B
est: 175.50B (-34.6%)
57.70B
57.70B – 57.70B
-67.1% YoY
57.70B
57.70B – 57.70B
+0.0% YoY
74.80B
74.80B – 74.80B
+29.6% YoY
92.00B
92.00B – 92.00B
+23.0% YoY
56.00B
56.00B – 56.00B
-39.1% YoY
151.70B
151.70B – 151.70B
+170.9% YoY
175.50B
175.50B – 175.50B
+15.7% YoY
EBITDA
7.16B
est.
-15.12B
est: 7.16B (-311.3%)
-17.99B
est: 8.59B (-309.6%)
-3.27B
est: 11.13B (-129.4%)
7.45B
est: 13.69B (-45.6%)
8.41B
est: 8.33B (+0.9%)
11.11B
est: 22.57B (-50.8%)
2.66B
est: 26.12B (-89.8%)
9.90B
est: 18.05B (-45.1%)
7.47B
est: 20.88B (-64.2%)
6.87B
6.87B – 6.87B
-67.1% YoY
6.87B
6.87B – 6.87B
+0.0% YoY
8.90B
8.90B – 8.90B
+29.6% YoY
10.95B
10.95B – 10.95B
+23.0% YoY
6.66B
6.66B – 6.66B
-39.1% YoY
18.05B
18.05B – 18.05B
+170.9% YoY
20.88B
20.88B – 20.88B
+15.7% YoY
EBIT
4.57B
est.
-18.48B
est: 4.57B (-504.5%)
-22.00B
est: 5.48B (-501.5%)
-6.85B
est: 7.10B (-196.4%)
5.41B
est: 8.74B (-38.1%)
5.76B
est: 5.32B (+8.2%)
8.91B
est: 14.41B (-38.1%)
416.52M
est: 16.67B (-97.5%)
2.01B
est: 9.72B (-79.3%)
90.12M
est: 11.24B (-99.2%)
3.70B
3.70B – 3.70B
-67.1% YoY
3.70B
3.70B – 3.70B
+0.0% YoY
4.79B
4.79B – 4.79B
+29.6% YoY
5.89B
5.89B – 5.89B
+23.0% YoY
3.59B
3.59B – 3.59B
-39.1% YoY
9.72B
9.72B – 9.72B
+170.9% YoY
11.24B
11.24B – 11.24B
+15.7% YoY
Net Income
5.96B
est.
-16.40B
est: 5.96B (-375.4%)
-18.77B
est: 4.03B (-565.8%)
-7.08B
est: 9.05B (-178.2%)
4.08B
est: 13.65B (-70.1%)
3.79B
est: 7.24B (-47.7%)
6.69B
est: 16.31B (-59.0%)
-2.55B
est: 29.12B (-108.8%)
-5.81B
est: 16.31B (-135.6%)
-6.00B
est: 29.12B (-120.6%)
4.03B
4.03B – 4.03B
-86.2% YoY
4.03B
4.03B – 4.03B
+0.0% YoY
9.05B
9.05B – 9.05B
+124.5% YoY
13.65B
13.65B – 13.65B
+50.9% YoY
7.24B
7.24B – 7.24B
-47.0% YoY
16.31B
16.31B – 16.31B
+125.3% YoY
29.12B
29.12B – 29.12B
+78.5% YoY
SGA
22.52B
est.
20.03B
est: 22.52B (-11.0%)
28.50B
est: 27.01B (+5.5%)
9.47B
est: 35.01B (-73.0%)
20.48B
est: 43.07B (-52.4%)
23.16B
est: 26.21B (-11.7%)
26.84B
est: 71.01B (-62.2%)
30.52B
est: 82.15B (-62.9%)
19.32B
est: 53.15B (-63.7%)
—
est: 61.49B (-100.0%)
20.22B
20.22B – 20.22B
-67.1% YoY
20.22B
20.22B – 20.22B
+0.0% YoY
26.21B
26.21B – 26.21B
+29.6% YoY
32.23B
32.23B – 32.23B
+23.0% YoY
19.62B
19.62B – 19.62B
-39.1% YoY
53.15B
53.15B – 53.15B
+170.9% YoY
61.49B
61.49B – 61.49B
+15.7% YoY
EPS
221.28
est.
-718.45
est: 221.28 (-424.7%)
-822.55
est: 149.77 (-649.2%)
-309.99
est: 336.26 (-192.2%)
178.80
est: 507.30 (-64.8%)
165.95
est: 269.00 (-38.3%)
281.19
est: 606.00 (-53.6%)
-101.00
est: 1,082.00 (-109.3%)
-215.74
est: 606.00 (-135.6%)
-223.04
est: 1,082.00 (-120.6%)
149.77
149.77 – 149.77
-86.2% YoY
149.77
149.77 – 149.77
+0.0% YoY
336.26
336.26 – 336.26
+124.5% YoY
507.30
507.30 – 507.30
+50.9% YoY
269.00
269.00 – 269.00
-47.0% YoY
606.00
606.00 – 606.00
+125.3% YoY
1,082.00
1,082.00 – 1,082.00
+78.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-19 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-18 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-12 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-06 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-05-04 B- 2/5 5/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.94B
OE per share TTM
182.53
Owner's Yield
1.66%
Maintenance CapEx ratio
200.55%
Maint CapEx / Avg PPE
51.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSDAQ 150 229200.KS 0.14% 4.37M 0.25%
2 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.05% 1.01M 0.64%
3 Samsung Kodex Fn Growth ETF 325010.KS 0.02% 18.4K 0.30%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 15.4K 0.44%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 95.5K 0.29%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 13.4K 0.46%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 27.1K 0.28%
8 Invesco Dow Jones Islamic Global Developed Markets UCITS ETF IGDA.L 0.00% 2.2K 0.40%
9 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 10.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
524.0K
Shares Outstanding
26.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeong-In Doh Chief Executive Officer and President — —
Min-Cheol Kwak Chief Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Application