T'Way Air Co., Ltd. (091810.KS)
Seoul, KR
T'Way Air Co., Ltd. is a South Korean airline, established in 2003, which offers air transportation services. Headquartered in Seoul, the company previously traded as Hansung Airlines Co. Ltd. before adopting its present name in August 2010.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.83% | -7.44% | -15.54% | -38.60% | -47.27% | -39.80% | -58.90% | -71.22% | -72.82% | -87.53% | -87.53% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Airlines, Airports & Air Services: +6.5%+17.0% ★ Q1'26: +37.1% (vs Q1'25)
-
EPS growth Airlines, Airports & Air Services: +12.5%-287.5% Q1'26: +75.0% (vs Q1'25)
-
FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%-9.7% Q1'26: +12.8% (vs Q1'25)
-
EBIT margin Airlines, Airports & Air Services: +10.3%-14.8% Q1'26: +3.1% (vs Q1'25)
-
ROIC Airlines, Airports & Air Services: +6.0%-68.4% Q1'26: +17.1% (vs Q1'25)
-
Share dilution Airlines, Airports & Air Services: +0.0%+33.0% Q1'26: +49.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×-7.10× Q1'26: 2.67× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
731.79B
est: 742.67B (-1.5%)
|
810.45B
est: 818.73B (-1.0%)
|
269.22B
est: 281.05B (-4.2%)
|
214.40B
est: 214.00B (+0.2%)
|
525.82B
est: 518.50B (+1.4%)
|
1.35T
est: 1.33T (+1.5%)
|
1.54T
est: 1.54T (+0.0%)
|
1.80T
est: 1.76T (+2.4%)
|
2.11T
2.07T – 2.15T
+20.0% YoY
|
2.12T
2.06T – 2.17T
+0.4% YoY
|
2.14T
2.09T – 2.19T
+1.2% YoY
|
| EBITDA |
60.05B
est: -50.15B (+219.7%)
|
71.54B
est: -55.28B (+229.4%)
|
-38.09B
est: -18.98B (-100.7%)
|
-80.68B
est: -14.45B (-458.3%)
|
-30.17B
est: -35.01B (+13.8%)
|
245.82B
est: -89.71B (+374.0%)
|
85.01B
est: -75.63B (+212.4%)
|
-89.91B
est: -86.44B (-4.0%)
|
-103.77B
-105.71B – -101.83B
-20.0% YoY
|
-104.16B
-106.94B – -101.38B
-0.4% YoY
|
-105.44B
-107.85B – -103.03B
-1.2% YoY
|
| EBIT |
50.40B
est: -222.47B (+122.7%)
|
-27.34B
est: -245.26B (+88.9%)
|
-147.47B
est: -84.19B (-75.2%)
|
-172.64B
est: -64.11B (-169.3%)
|
-122.30B
est: -155.32B (+21.3%)
|
145.77B
est: -398.00B (+136.6%)
|
-31.49B
est: -337.28B (+90.7%)
|
-265.47B
est: -385.49B (+31.1%)
|
-462.77B
-471.42B – -454.11B
-20.0% YoY
|
-464.52B
-476.94B – -452.11B
-0.4% YoY
|
-470.23B
-480.99B – -459.47B
-1.2% YoY
|
| Net Income |
37.88B
est: 118.11B (-67.9%)
|
-43.21B
est: -133.50B (+67.6%)
|
-137.87B
est: -315.61B (+56.3%)
|
-156.24B
est: -277.67B (+43.7%)
|
-118.67B
est: -170.56B (+30.4%)
|
99.13B
est: 98.77B (+0.4%)
|
-65.88B
est: -13.42B (-391.0%)
|
-339.56B
est: -318.78B (-6.5%)
|
-149.56B
-1.14T – 837.52B
+53.1% YoY
|
-5.95B
-9.60B – -2.29B
+96.0% YoY
|
34.84B
33.80B – 35.88B
+685.7% YoY
|
| SGA |
35.26B
est: 46.04B (-23.4%)
|
42.62B
est: 50.75B (-16.0%)
|
14.46B
est: 17.42B (-17.0%)
|
16.89B
est: 13.27B (+27.3%)
|
34.06B
est: 32.14B (+6.0%)
|
69.49B
est: 82.36B (-15.6%)
|
93.97B
est: 101.11B (-7.1%)
|
130.94B
est: 115.56B (+13.3%)
|
138.72B
136.13B – 141.31B
+20.0% YoY
|
139.25B
135.53B – 142.97B
+0.4% YoY
|
140.96B
137.73B – 144.18B
+1.2% YoY
|
| EPS |
601.72
est: 554.66 (+8.5%)
|
-585.88
est: -626.92 (+6.5%)
|
-2,030.97
est: -1,482.18 (-37.0%)
|
-1,321.33
est: -1,304.00 (-1.3%)
|
-822.77
est: -801.00 (-2.7%)
|
505.98
est: 463.83 (+9.1%)
|
-309.38
est: -47.36 (-553.2%)
|
-1,198.80
est: -1,125.42 (-6.5%)
|
-528.00
-4,012.80 – 2,956.80
+53.1% YoY
|
-21.00
-33.91 – -8.09
+96.0% YoY
|
123.00
119.34 – 126.66
+685.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex KOSPI 226490.KS | 0.01% | 62.9K | 0.15% |
| 2 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 3.1K | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chang-Seop Shim | Communication Officer | — | male |
| Eun-young Choi | Marketing Manager | — | female |
| Hong-geun Jeong | Chairman of the Board & CEO | — | male |
| Hyung-yi Kim | Inside Director & Head of Management Headquarters | — | male |
| Sang-Kyoon Lee | CEO & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 091810.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
