Subscribe

Xinyi Glass Holdings Limited (0868.HK)

HKD8.84 +0.01 (+0.11%)
HK HKSE Basic Materials Construction Materials
Address Rykadan Capital Tower
Kwun Tong, HK
CEO Ching Sai Tung
IPO 2005-02-03
ISIN KYG9828G1082

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0868.HK (HKD) Other OTC · XYIGF (USD) Other OTC · XYIGY (USD)
Description

Xinyi Glass Holdings Limited functions as an investment holding company, primarily involved in the production and distribution of diverse glass products, such as automotive, construction, and float glass, catering to industrial and commercial requirements. Its operations are structured into three main divisions: Float Glass, Automobile Glass, and Architectural Glass. Beyond its core glass manufacturing, the company has diversified its ventures to include the production of automotive rubber and plastic components, electronic glass, and engagement in glass trading and research. Its broader portfolio encompasses offering logistics and supply chain services, operating a wind farm for electricity generation, and fabricating automatic machinery for solar and other glass-related industries. The company also holds and manages properties and car parks. Xinyi Glass serves a broad spectrum of clients, from automotive manufacturers and repair services to construction, engineering, and various wholesale and distribution businesses within the glass and related industries. The company boasts a significant global presence, distributing its products across approximately 140 countries and regions worldwide, including mainland China, Hong Kong, the United States, Canada, Australia, New Zealand, and numerous markets throughout Asia, the Middle East, Europe, Africa, and the Americas. Established in 1988, Xinyi Glass Holdings Limited is headquartered in Kwun Tong, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD8.84 +0.01 (+0.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.28
Float Shares
1.61B
Free Float %
36.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.80% -3.88% +2.59% -4.62% +15.52% +19.71% +32.35% -15.82% -68.06% +83.67% +951.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.84
DCF (Unlevered) 8.94 +1.1%
DCF (Levered) 9.08 +2.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 4 0
Hold 3 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.62
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -2.4% Q4'25: -12.4% (vs Q4'23)
  • EPS growth Construction Materials: +14.1%
    -19.8% Q4'25: -42.9% (vs Q4'23)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +17.7% Q4'25: +30.1% (vs Q4'23)
  • EBIT margin Construction Materials: +9.5%
    +15.7% Q4'25: +16.2% (vs Q4'23)
  • ROIC Construction Materials: +5.1%
    +7.9% Q4'25: +18.6% (vs Q4'23)
  • Share dilution Construction Materials: +0.0%
    +3.0% Q4'25: +5.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    1.03× Q4'25: 0.49× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.30) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.96 Current price: 8.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
2 EPS Ana.
Dec 2027
7 Rev. Ana.
2 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
11.46B
est: 11.51B (-0.4%)
12.85B
est: 13.11B (-2.0%)
14.73B
est: 14.58B (+1.0%)
16.01B
est: 16.07B (-0.3%)
16.26B
est: 16.50B (-1.4%)
18.62B
est: 18.08B (+2.9%)
30.46B
est: 29.31B (+3.9%)
25.75B
est: 25.54B (+0.8%)
26.80B
est: 25.57B (+4.8%)
23.75B
est: 21.69B (+9.5%)
23.18B
est: 22.02B (+5.3%)
23.84B
22.71B – 26.79B
+8.2% YoY
25.25B
23.22B – 27.58B
+5.9% YoY
26.44B
24.74B – 29.30B
+4.7% YoY
EBITDA
3.24B
est: 3.88B (-16.6%)
4.75B
est: 4.42B (+7.5%)
5.70B
est: 4.92B (+15.8%)
6.10B
est: 5.42B (+12.6%)
5.72B
est: 5.56B (+2.9%)
7.57B
est: 6.10B (+24.1%)
14.00B
est: 9.89B (+41.7%)
6.94B
est: 8.61B (-19.4%)
8.36B
est: 8.62B (-3.1%)
5.66B
est: 6.52B (-13.2%)
5.19B
est: 6.62B (-21.6%)
7.17B
6.83B – 8.06B
+8.2% YoY
7.59B
6.98B – 8.30B
+5.9% YoY
7.95B
7.44B – 8.81B
+4.7% YoY
EBIT
2.47B
est: 3.22B (-23.3%)
3.95B
est: 3.67B (+7.7%)
4.85B
est: 4.08B (+18.8%)
5.18B
est: 4.50B (+15.3%)
5.29B
est: 4.62B (+14.6%)
6.40B
est: 5.06B (+26.4%)
12.47B
est: 8.20B (+52.0%)
4.93B
est: 7.15B (-31.0%)
6.85B
est: 7.16B (-4.3%)
4.26B
est: 5.26B (-19.1%)
3.63B
est: 5.34B (-32.0%)
5.78B
5.51B – 6.50B
+8.2% YoY
6.12B
5.63B – 6.69B
+5.9% YoY
6.41B
6.00B – 7.10B
+4.7% YoY
Net Income
2.11B
est: 1.91B (+10.4%)
3.21B
est: 3.40B (-5.4%)
4.01B
est: 3.97B (+1.2%)
4.24B
est: 4.27B (-0.8%)
4.48B
est: 4.46B (+0.4%)
6.42B
est: 5.56B (+15.6%)
11.56B
est: 12.27B (-5.8%)
5.13B
est: 5.42B (-5.3%)
5.37B
est: 5.10B (+5.1%)
3.59B
est: 3.85B (-6.9%)
3.04B
est: 2.70B (+12.5%)
3.73B
3.45B – 4.01B
+38.2% YoY
4.18B
4.12B – 4.25B
+12.2% YoY
4.59B
4.21B – 5.23B
+9.7% YoY
SGA
1.61B
est: 1.67B (-3.0%)
1.82B
est: 1.90B (-3.9%)
2.05B
est: 2.11B (-3.1%)
2.41B
est: 2.32B (+3.5%)
2.63B
est: 2.39B (+10.3%)
2.75B
est: 2.62B (+5.0%)
4.01B
est: 4.24B (-5.5%)
4.20B
est: 3.70B (+13.6%)
3.57B
est: 3.70B (-3.4%)
3.51B
est: 3.13B (+12.0%)
3.40B
est: 3.18B (+6.9%)
3.44B
3.28B – 3.87B
+8.2% YoY
3.65B
3.36B – 3.99B
+5.9% YoY
3.82B
3.58B – 4.23B
+4.7% YoY
EPS
0.54
est: 0.45 (+20.0%)
0.83
est: 0.80 (+3.9%)
1.01
est: 0.93 (+8.3%)
1.06
est: 1.00 (+5.6%)
1.12
est: 1.05 (+6.8%)
1.59
est: 1.31 (+21.7%)
2.87
est: 2.89 (-0.5%)
1.27
est: 1.27 (-0.3%)
1.29
est: 1.20 (+7.5%)
0.86
est: 0.88 (-2.2%)
0.69
est: 0.62 (+12.0%)
0.85
0.79 – 0.92
+38.2% YoY
0.96
0.94 – 0.97
+12.2% YoY
1.05
0.96 – 1.20
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-20 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-19 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
46.90M
OE per share TTM
0.00
Owner's Yield
0.11%
Maintenance CapEx ratio
120.22%
Maint CapEx / Avg PPE
97.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 100 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
220.4K
Shares Outstanding
4.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching Sai Tung DMSM Chief Executive Officer & Executive Director 24M male
Yin Yee Lee Founder & Chairman 16M
Shing Kan Lee Executive Director 10M male
Ching Bor Tung Vice Chairman & Chief Purchasing Officer 5M male
Ling Tuen Financial Controller & Company Secretary of Xinyi Energy male
Charn Fai Chu Financial Controller & Company Secretary of Xinyi Solar male
Sik Yuen Lau AICPA FCPA HKICPA Chief Financial Officer, Vice President & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits