Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Tiangong International Company Limited (0826.HK)
Danyang, CN
Tiangong International Company Limited focuses on the fabrication and supply of specialty metallic materials and tools. Its core product lines feature die steel (DS), high-speed steel (HSS), various cutting implements, and titanium alloys. The enterprise manages its operations through five distinct divisions: Die Steel, High-Speed Steel, Cutting Tools, Titanium Alloy, and Trading of Goods. Beyond manufacturing, Tiangong is deeply involved in the entire product lifecycle, from the innovation and development to the production, distribution, and sale of items related to high-speed and die steel, titanium, and carbide cutting tools. Furthermore, the company facilitates the trade of carbon steel, assorted commodities, cutting instruments, and alloy steel. Established in 1981 and based in Danyang, China, the firm maintains a broad geographical footprint, serving markets in the People's Republic of China, North America, Europe, other Asian regions, and internationally.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.39% | -11.86% | +0.88% | -19.15% | +8.92% | +11.04% | +80.95% | +61.32% | -1.44% | +545.28% | +18.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Steel: +1.2%-2.3% Q4'25: -10.9% (vs Q4'23)
-
EPS growth Steel: +17.4%+15.4% Q4'25: +32.2% (vs Q4'23)
-
FCF margin FCF growth · Steel: +44.2%-8.1% Q4'25: -2.3% (vs Q4'23)
-
EBIT margin Steel: +5.8%+9.8% ★ Q4'25: +12.3% (vs Q4'23)
-
ROIC Steel: +4.3%+4.1% Q4'25: +10.6% (vs Q4'23)
-
Share dilution Steel: +0.0%-0.7% ★ Q4'25: -1.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×5.05× Q4'25: 2.22× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.43B
est: 4.25B (-19.3%)
|
3.38B
est: 4.41B (-23.4%)
|
3.90B
est: 5.19B (-25.0%)
|
5.02B
est: 5.73B (-12.4%)
|
5.37B
est: 6.51B (-17.5%)
|
5.22B
est: 6.18B (-15.5%)
|
5.74B
est: 6.89B (-16.6%)
|
5.07B
est: 6.02B (-15.9%)
|
5.16B
est: 6.17B (-16.3%)
|
4.83B
est: 5.34B (-9.5%)
|
4.72B
est: 5.36B (-12.0%)
|
6.36B
5.98B – 6.67B
+18.5% YoY
|
7.27B
6.89B – 7.47B
+14.4% YoY
|
8.24B
7.78B – 8.55B
+13.3% YoY
|
| EBITDA |
397.77M
est: 789.81M (-49.6%)
|
451.19M
est: 819.11M (-44.9%)
|
545.66M
est: 965.42M (-43.5%)
|
627.82M
est: 1.07B (-41.1%)
|
816.11M
est: 1.21B (-32.5%)
|
1.00B
est: 1.15B (-12.7%)
|
1.15B
est: 1.28B (-9.9%)
|
839.85M
est: 1.12B (-25.0%)
|
1.05B
est: 1.15B (-8.3%)
|
808.09M
est: 980.87M (-17.6%)
|
857.04M
est: 985.73M (-13.1%)
|
1.17B
1.10B – 1.23B
+18.5% YoY
|
1.34B
1.27B – 1.37B
+14.4% YoY
|
1.51B
1.43B – 1.57B
+13.3% YoY
|
| EBIT |
207.36M
est: 516.22M (-59.8%)
|
239.31M
est: 535.37M (-55.3%)
|
325.49M
est: 631.00M (-48.4%)
|
402.14M
est: 696.21M (-42.2%)
|
576.55M
est: 790.75M (-27.1%)
|
736.68M
est: 750.29M (-1.8%)
|
857.24M
est: 836.69M (+2.5%)
|
511.92M
est: 731.55M (-30.0%)
|
664.06M
est: 749.06M (-11.3%)
|
427.90M
est: 603.17M (-29.1%)
|
463.42M
est: 606.16M (-23.5%)
|
718.42M
676.01M – 753.38M
+18.5% YoY
|
821.94M
778.22M – 844.51M
+14.4% YoY
|
931.26M
879.19M – 966.06M
+13.3% YoY
|
| Net Income |
72.62M
est: 196.44M (-63.0%)
|
110.57M
est: 244.84M (-54.8%)
|
169.10M
est: 362.24M (-53.3%)
|
258.84M
est: 312.84M (-17.3%)
|
395.15M
est: 460.29M (-14.2%)
|
537.02M
est: 666.77M (-19.5%)
|
664.37M
est: 808.04M (-17.8%)
|
503.54M
est: 621.07M (-18.9%)
|
370.21M
est: 639.86M (-42.1%)
|
358.76M
est: 365.01M (-1.7%)
|
400.23M
est: 408.59M (-2.0%)
|
660.43M
625.55M – 695.34M
+61.6% YoY
|
829.35M
805.54M – 853.17M
+25.6% YoY
|
997.43M
924.92M – 1.05B
+20.3% YoY
|
| SGA |
183.26M
est: 246.59M (-25.7%)
|
209.18M
est: 255.74M (-18.2%)
|
226.16M
est: 301.42M (-25.0%)
|
237.55M
est: 332.57M (-28.6%)
|
226.92M
est: 377.73M (-39.9%)
|
193.45M
est: 358.40M (-46.0%)
|
352.31M
est: 399.68M (-11.9%)
|
366.44M
est: 349.45M (+4.9%)
|
278.18M
est: 357.81M (-22.3%)
|
316.75M
est: 332.20M (-4.7%)
|
274.24M
est: 333.84M (-17.9%)
|
395.67M
372.32M – 414.93M
+18.5% YoY
|
452.69M
428.61M – 465.12M
+14.4% YoY
|
512.90M
484.21M – 532.06M
+13.3% YoY
|
| EPS |
0.03
est: 0.07 (-54.3%)
|
0.05
est: 0.09 (-44.2%)
|
0.08
est: 0.13 (-42.3%)
|
0.11
est: 0.11 (-3.5%)
|
0.16
est: 0.17 (-4.6%)
|
0.21
est: 0.24 (-13.6%)
|
0.24
est: 0.29 (-18.5%)
|
0.18
est: 0.23 (-20.5%)
|
0.13
est: 0.23 (-44.3%)
|
0.13
est: 0.13 (-2.9%)
|
0.15
est: 0.15 (+0.0%)
|
0.24
0.23 – 0.26
+61.6% YoY
|
0.30
0.30 – 0.31
+25.6% YoY
|
0.37
0.34 – 0.38
+20.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-05 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-04 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI China Small-Cap ETF ECNS | 0.36% | 235.7K | 0.59% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.07% | 78.6K | 0.42% |
| 3 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.05% | 23.2K | 0.54% |
| 4 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.05% | 375.2K | 0.65% |
| 5 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.05% | 34.8K | 0.74% |
| 6 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.04% | 799.9K | 0.58% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.04% | 132.2K | 0.74% |
| 8 | iShares MSCI Global Metals & Mining Producers ETF PICK | 0.04% | 806.7K | 0.39% |
| 9 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.04% | 136.0K | 0.72% |
| 10 | Dimensional - Emerging Markets Value ETF DFEV | 0.03% | 540.4K | 0.46% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Xiaokun Zhu | Executive Chairman | 1M | male |
| Suojun Wu | Executive Director | 769.6K | male |
| Guangqing Jiang | Executive Director | 769.6K | male |
| Zefeng Zhu | Chief Executive Officer, Chief Investment Officer & Executive Director | 481.9K | male |
| Rongjun Jiang | GM & Executive Director of Jiangsu Tiangong Technology | — | male |
| Wing Lee | Financial Controller & Company Secretary | — | male |
| Jun Liao | Chief Technology Officer | — | male |
| Gang Wang | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0826.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
