Subscribe

ICD Co., Ltd. (040910.KQ)

KRW4,000.00 +180.00 (+4.71%)
KR KOE Technology Hardware, Equipment & Parts
Address 274, Manse-ro 456-833
Anseong-si, KR
CEO Seung-Ho Lee
Website icd.co.kr
IPO 2011-08-05
ISIN KR7040910002

Explore sections of this company profile

Description

ICD Co., Ltd., based in Anseong, South Korea, is a global company specializing in the production and distribution of equipment for the semiconductor and advanced flat panel display industries, including LCD technology. Their product portfolio features cutting-edge systems for AMOLED manufacturing, such as HDP etchers, dry etchers, plasma treatment solutions, and evaporators. They also provide equipment for TFT-LCD production, specifically dry etchers and plasma ashers. Beyond complete systems, ICD supplies essential components like electrostatic chucks, high voltage DC generators, end point detectors, 3D glass forming units, and various surface treatment parts. The company was established in 2000.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,000.00 +180.00 (+4.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
86.1K
Beta
0.74
Float Shares
9.97M
Free Float %
61.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.12% -8.32% -13.78% -6.11% +28.03% +26.91% +23.36% -59.92% -66.53% -64.42% -85.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,000.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.44
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +33.5% Q1'26: +28.6% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +94.0% Q1'26: +48.7% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +3.9% Q1'26: +38.2% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +1.9% Q1'26: -22.6% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +3.4% Q1'26: -20.9% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +14.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    2.26× Q1'26: -1.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 83% × Ke + 17% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
72.06B
est: 165.00B (-56.3%)
311.85B
est: 321.05B (-2.9%)
233.97B
est: 321.05B (-27.1%)
121.60B
est: 235.00B (-48.3%)
308.97B
est: 141.55B (+118.3%)
115.77B
est: 308.00B (-62.4%)
150.94B
est: 235.40B (-35.9%)
62.27B
est: 388.00B (-84.0%)
147.62B
est: 388.00B (-62.0%)
197.04B
est: 321.05B (-38.6%)
321.05B
321.05B – 321.05B
+0.0% YoY
235.00B
235.00B – 235.00B
-26.8% YoY
141.55B
141.55B – 141.55B
-39.8% YoY
308.00B
308.00B – 308.00B
+117.6% YoY
235.40B
235.40B – 235.40B
-23.6% YoY
388.00B
388.00B – 388.00B
+64.8% YoY
EBITDA
8.33B
est: -11.77B (+170.7%)
37.29B
est: -22.91B (+262.8%)
43.00B
est: -22.91B (+287.7%)
23.75B
est: -16.77B (+241.6%)
50.30B
est: -10.10B (+598.0%)
8.20B
est: -21.98B (+137.3%)
2.52B
est: -16.80B (+115.0%)
-32.62B
est: -27.69B (-17.8%)
-12.30B
est: -37.04B (+66.8%)
8.32B
est: -30.65B (+127.2%)
-30.65B
-30.65B – -30.65B
+0.0% YoY
-22.44B
-22.44B – -22.44B
+26.8% YoY
-13.51B
-13.51B – -13.51B
+39.8% YoY
-29.41B
-29.41B – -29.41B
-117.6% YoY
-22.47B
-22.47B – -22.47B
+23.6% YoY
-37.04B
-37.04B – -37.04B
-64.8% YoY
EBIT
3.88B
est: -21.02B (+118.4%)
31.27B
est: -40.90B (+176.5%)
36.88B
est: -40.90B (+190.2%)
17.35B
est: -29.94B (+158.0%)
43.55B
est: -18.03B (+341.5%)
1.17B
est: -39.24B (+103.0%)
-4.05B
est: -29.99B (+86.5%)
-39.51B
est: -49.43B (+20.1%)
-18.74B
est: -58.92B (+68.2%)
3.68B
est: -48.75B (+107.5%)
-48.75B
-48.75B – -48.75B
+0.0% YoY
-35.69B
-35.69B – -35.69B
+26.8% YoY
-21.50B
-21.50B – -21.50B
+39.8% YoY
-46.77B
-46.77B – -46.77B
-117.6% YoY
-35.75B
-35.75B – -35.75B
+23.6% YoY
-58.92B
-58.92B – -58.92B
-64.8% YoY
Net Income
5.41B
est: 22.87B (-76.3%)
24.49B
est: 30.99B (-21.0%)
29.83B
est: 30.99B (-3.7%)
11.15B
est: 22.89B (-51.3%)
33.46B
est: 13.34B (+150.8%)
761.81M
est: 39.45B (-98.1%)
-5.42B
est: 30.15B (-118.0%)
-37.41B
est: 54.33B (-168.8%)
-28.29B
est: 61.98B (-145.6%)
-1.90B
est: 35.36B (-105.4%)
35.36B
35.36B – 35.36B
+0.0% YoY
26.12B
26.12B – 26.12B
-26.1% YoY
15.22B
15.22B – 15.22B
-41.7% YoY
45.00B
45.00B – 45.00B
+195.7% YoY
34.40B
34.40B – 34.40B
-23.6% YoY
61.98B
61.98B – 61.98B
+80.2% YoY
SGA
7.90B
est: 28.60B (-72.4%)
9.44B
est: 55.66B (-83.0%)
9.05B
est: 55.66B (-83.7%)
7.24B
est: 40.74B (-82.2%)
20.14B
est: 24.54B (-17.9%)
18.86B
est: 53.39B (-64.7%)
18.09B
est: 40.81B (-55.7%)
28.53B
est: 67.26B (-57.6%)
8.96B
est: 67.58B (-86.7%)
13.66B
est: 55.92B (-75.6%)
55.92B
55.92B – 55.92B
+0.0% YoY
40.93B
40.93B – 40.93B
-26.8% YoY
24.66B
24.66B – 24.66B
-39.8% YoY
53.65B
53.65B – 53.65B
+117.6% YoY
41.00B
41.00B – 41.00B
-23.6% YoY
67.58B
67.58B – 67.58B
+64.8% YoY
EPS
335.99
est: 1,404.82 (-76.1%)
1,519.51
est: 1,903.50 (-20.2%)
1,857.96
est: 1,903.50 (-2.4%)
701.27
est: 1,406.00 (-50.1%)
2,005.31
est: 819.50 (+144.7%)
45.44
est: 2,423.00 (-98.1%)
-339.11
est: 1,852.00 (-118.3%)
-2,324.03
est: 3,337.00 (-169.6%)
-1,737.52
est: 3,337.00 (-152.1%)
-105.02
est: 1,903.50 (-105.5%)
1,903.50
1,903.50 – 1,903.50
+0.0% YoY
1,406.00
1,406.00 – 1,406.00
-26.1% YoY
819.50
819.50 – 819.50
-41.7% YoY
2,423.00
2,423.00 – 2,423.00
+195.7% YoY
1,852.00
1,852.00 – 1,852.00
-23.6% YoY
3,337.00
3,337.00 – 3,337.00
+80.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 2/5 3/5 3/5 1/5 5/5
2026-05-28 B+ 3/5 4/5 2/5 3/5 3/5 1/5 5/5
2026-05-27 B+ 3/5 4/5 2/5 3/5 3/5 1/5 5/5
2026-05-26 B+ 3/5 4/5 2/5 3/5 3/5 1/5 5/5
2026-05-22 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
44.17B
OE per share TTM
2,764.08
Owner's Yield
53.35%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
31.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Equity ETF AVEM 0.00% 18.7K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.01M
Shares Outstanding
16.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Seung-Ho Lee Chief Executive Officer and Director 548M male
Chan-Man Jung Managing Director, Head of Solution Center and Director
Jeong-Beom Yeo Chief Technology Officer and Director male
Kyung-Hwan Jang Chief of R&D Center Laboratory and Director
Myung-Ho Kim CPO and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits