Subscribe

Korea United Pharm Inc. (033270.KS)

KRW17,770.00 +330.00 (+1.89%)
KR KSC Healthcare Drug Manufacturers - Specialty & Generic
Address Nonhyeon-ro 121street 22
Seoul, KR
CEO Duk-Young Kang
Website kup.co.kr
IPO 2000-02-11
ISIN KR7033270000

Explore sections of this company profile

Description

Korea United Pharm Inc. is a South Korean enterprise dedicated to the development, production, and distribution of a wide array of pharmaceutical products. The company's extensive portfolio encompasses therapeutic solutions for various medical fields, such as the respiratory, musculoskeletal, gastrointestinal, cardiovascular, and central nervous systems, in addition to treatments for cancer, infections, allergies, and immune disorders. It also supplies over-the-counter drugs. While deeply rooted in the South Korean market, the firm extends its reach internationally, exporting its medications to nearly 40 countries. Founded in 1987, Korea United Pharm Inc. is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW17,770.00 +330.00 (+1.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.6K
Beta
0.32
Float Shares
8.39M
Free Float %
58.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -4.92% -8.17% -7.48% -5.26% -2.27% -11.88% -17.92% -65.84% -11.88% +373.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17,770.00
DCF (Unlevered) 68,263.34 +284.1%
DCF (Levered) 75,948.03 +327.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.87
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +0.0% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +18.5% Q1'26: +2.2% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +14.3% Q1'26: +14.5% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +16.9% Q1'26: +14.5% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +12.1% Q1'26: +11.6% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +10.9% Q1'26: -2.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.23× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 68,846.52 Current price: 17,770.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
162.05B
est: 163.23B (-0.7%)
176.91B
est: 163.23B (+8.4%)
197.02B
est: 177.10B (+11.2%)
211.94B
est: 197.03B (+7.6%)
221.31B
est: 210.10B (+5.3%)
215.95B
est: 224.95B (-4.0%)
221.04B
est: 75.00B (+194.7%)
262.52B
est: 236.60B (+11.0%)
288.71B
est: 302.30B (-4.5%)
288.76B
est: 291.00B (-0.8%)
300.60B
300.60B – 300.60B
+3.3% YoY
317.30B
317.30B – 317.30B
+5.6% YoY
335.30B
335.30B – 335.30B
+5.7% YoY
EBITDA
32.16B
est: 35.93B (-10.5%)
34.63B
est: 35.93B (-3.6%)
36.17B
est: 38.98B (-7.2%)
47.64B
est: 43.37B (+9.8%)
44.97B
est: 46.25B (-2.8%)
43.27B
est: 49.52B (-12.6%)
46.61B
est: 16.51B (+182.3%)
61.77B
est: 52.08B (+18.6%)
57.84B
est: 67.09B (-13.8%)
60.47B
est: 64.58B (-6.4%)
66.71B
66.71B – 66.71B
+3.3% YoY
70.42B
70.42B – 70.42B
+5.6% YoY
74.41B
74.41B – 74.41B
+5.7% YoY
EBIT
25.54B
est: 30.02B (-14.9%)
27.46B
est: 30.02B (-8.5%)
28.96B
est: 32.57B (-11.1%)
40.54B
est: 36.23B (+11.9%)
37.94B
est: 38.64B (-1.8%)
34.77B
est: 41.37B (-15.9%)
39.22B
est: 13.79B (+184.4%)
53.06B
est: 43.51B (+21.9%)
46.57B
est: 56.10B (-17.0%)
48.91B
est: 54.00B (-9.4%)
55.78B
55.78B – 55.78B
+3.3% YoY
58.88B
58.88B – 58.88B
+5.6% YoY
62.22B
62.22B – 62.22B
+5.7% YoY
Net Income
21.72B
est: 17.83B (+21.8%)
19.51B
est: 17.83B (+9.5%)
27.86B
est: 16.46B (+69.2%)
31.67B
est: 25.12B (+26.1%)
30.92B
est: 28.85B (+7.2%)
26.61B
est: 28.80B (-7.6%)
28.65B
est: 8.03B (+257.0%)
45.28B
est: 28.73B (+57.6%)
32.45B
est: 65.14B (-50.2%)
38.31B
est: 37.19B (+3.0%)
46.45B
46.45B – 46.45B
+24.9% YoY
47.58B
47.58B – 47.58B
+2.4% YoY
50.19B
50.19B – 50.19B
+5.5% YoY
SGA
29.21B
est: 22.98B (+27.1%)
31.72B
est: 22.98B (+38.0%)
34.33B
est: 24.94B (+37.7%)
34.99B
est: 27.74B (+26.1%)
38.89B
est: 29.58B (+31.5%)
32.91B
est: 31.67B (+3.9%)
33.82B
est: 10.56B (+220.2%)
34.69B
est: 33.31B (+4.1%)
38.89B
est: 41.58B (-6.5%)
39.31B
est: 40.03B (-1.8%)
41.35B
41.35B – 41.35B
+3.3% YoY
43.64B
43.64B – 43.64B
+5.6% YoY
46.12B
46.12B – 46.12B
+5.7% YoY
EPS
1,384.00
est: 1,210.67 (+14.3%)
1,277.00
est: 1,210.67 (+5.5%)
1,882.00
est: 1,118.00 (+68.3%)
2,139.20
est: 1,705.67 (+25.4%)
2,086.92
est: 1,959.00 (+6.5%)
1,793.76
est: 1,956.00 (-8.3%)
1,930.09
est: 545.00 (+254.1%)
3,057.78
est: 1,951.00 (+56.7%)
2,206.00
est: 3,988.00 (-44.7%)
2,614.37
est: 2,277.00 (+14.8%)
2,844.00
2,844.00 – 2,844.00
+24.9% YoY
2,913.00
2,913.00 – 2,913.00
+2.4% YoY
3,073.00
3,073.00 – 3,073.00
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-29 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.78B
OE per share TTM
1,889.59
Owner's Yield
10.09%
Maintenance CapEx ratio
168.23%
Maint CapEx / Avg PPE
55.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.26M
Shares Outstanding
14.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Duk-Young Kang Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits