Subscribe

Korea Electric Terminal Co., Ltd. (025540.KS)

KRW63,900.00 -600.00 (-0.93%)
KR KSC Industrials Electrical Equipment & Parts
Address 38, Gaetbeol-ro 21999
Incheon, KR
CEO Chang-Won Lee
Website ket.com
IPO 2000-01-04
ISIN KR7025540006

Explore sections of this company profile

Description

Established in 1973 and based in Incheon, South Korea, Korea Electric Terminal Co., Ltd. is an international manufacturer and supplier of critical components for the automotive, electronics, and telecommunications sectors. The company provides an extensive range of connectors for diverse applications, including vehicles, home appliances, displays, lighting, mobile devices, and specialized rework jigs. Its product lineup also includes automotive fuse products designed for overcurrent protection, alongside junction boxes. Furthermore, the company develops advanced electrical parts and modules for vehicles, such as high-voltage connectors, fuses, charging inlets, and various power distribution and control units like MSD, PRA/BDU, EPR, and ICB. For enhanced driver safety, they offer essential vehicle components like airbag sensors, as well as FAKRA, LVDS, board-to-board, and wire-to-board connectors. Additionally, Korea Electric Terminal supplies high-voltage power and lamp cable assemblies, in addition to data transmission cables for automotive systems (AVN, AVM, BSD) and input/output cables for mobile and display devices like monitors and televisions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW63,900.00 -600.00 (-0.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.5K
Beta
0.65
Float Shares
6.44M
Free Float %
63.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.83% -9.08% -8.45% +4.35% +33.61% +19.31% +32.05% +29.46% -4.70% -13.93% +579.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
63,900.00
DCF (Unlevered) 180,843.83 +183.0%
DCF (Levered) 502,352.29 +686.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.53
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Electrical Equipment & Parts: +13.1%
    -4.4% Q1'26: -5.6% (vs Q1'25)
  • ✗
    EPS growth Electrical Equipment & Parts: +22.4%
    -24.4% Q1'26: +32.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +8.3% ★ Q1'26: +18.5% (vs Q1'25)
  • ✗
    EBIT margin Electrical Equipment & Parts: +8.2%
    +9.8% ★ Q1'26: +7.7% (vs Q1'25)
  • ✗
    ROIC Electrical Equipment & Parts: +6.4%
    +10.9% ★ Q1'26: +8.3% (vs Q1'25)
  • ✓
    Share dilution Electrical Equipment & Parts: +0.0%
    -1.5% ★ Q1'26: -1.8% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.51× ★ Q1'26: 0.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 180,990.83 Current price: 63,900.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
661.27B
est: 659.47B (+0.3%)
714.24B
est: 659.47B (+8.3%)
744.45B
est: 698.50B (+6.6%)
746.38B
est: 767.90B (-2.8%)
772.13B
est: 715.00B (+8.0%)
802.50B
est: 696.90B (+15.2%)
962.23B
est: 698.60B (+37.7%)
1.17T
est: 1.17T (-0.2%)
1.30T
est: 1.30T (+0.0%)
1.51T
est: 1.51T (0.0%)
1.44T
est: 1.46T (-0.9%)
1.46T
1.46T – 1.46T
+0.4% YoY
1.53T
1.53T – 1.53T
+4.9% YoY
1.61T
1.61T – 1.61T
+4.7% YoY
EBITDA
124.22B
est: 98.56B (+26.0%)
133.03B
est: 98.56B (+35.0%)
113.21B
est: 104.40B (+8.4%)
98.78B
est: 114.77B (-13.9%)
92.38B
est: 106.86B (-13.5%)
132.37B
est: 104.16B (+27.1%)
143.40B
est: 104.41B (+37.3%)
134.52B
est: 174.87B (-23.1%)
172.28B
est: 193.83B (-11.1%)
279.79B
est: 281.46B (-0.6%)
217.26B
est: 271.47B (-20.0%)
272.46B
272.46B – 272.46B
+0.4% YoY
285.94B
285.94B – 285.94B
+4.9% YoY
299.38B
299.38B – 299.38B
+4.7% YoY
EBIT
88.49B
est: 61.62B (+43.6%)
88.75B
est: 61.62B (+44.0%)
64.27B
est: 65.27B (-1.5%)
50.97B
est: 71.75B (-29.0%)
39.33B
est: 66.81B (-41.1%)
77.90B
est: 65.12B (+19.6%)
86.53B
est: 65.28B (+32.6%)
71.02B
est: 109.33B (-35.0%)
106.44B
est: 121.18B (-12.2%)
208.23B
est: 211.96B (-1.8%)
140.80B
est: 204.43B (-31.1%)
205.18B
205.18B – 205.18B
+0.4% YoY
215.33B
215.33B – 215.33B
+4.9% YoY
225.45B
225.45B – 225.45B
+4.7% YoY
Net Income
68.89B
est: 62.94B (+9.5%)
67.19B
est: 62.94B (+6.8%)
49.82B
est: 68.29B (-27.0%)
39.60B
est: 61.12B (-35.2%)
31.89B
est: 33.43B (-4.6%)
57.80B
est: 32.41B (+78.3%)
62.92B
est: 32.75B (+92.1%)
48.72B
est: 61.50B (-20.8%)
72.90B
est: 72.96B (-0.1%)
142.21B
est: 140.47B (+1.2%)
106.00B
est: 113.49B (-6.6%)
125.49B
125.49B – 125.49B
+10.6% YoY
136.36B
136.36B – 136.36B
+8.7% YoY
147.09B
147.09B – 147.09B
+7.9% YoY
SGA
13.78B
est: 21.06B (-34.5%)
18.76B
est: 21.06B (-10.9%)
19.89B
est: 22.30B (-10.8%)
20.95B
est: 24.52B (-14.5%)
23.40B
est: 22.83B (+2.5%)
22.35B
est: 22.25B (+0.4%)
29.44B
est: 22.31B (+32.0%)
35.09B
est: 37.36B (-6.1%)
43.26B
est: 41.41B (+4.5%)
57.08B
est: 50.12B (+13.9%)
49.32B
est: 48.34B (+2.0%)
48.52B
48.52B – 48.52B
+0.4% YoY
50.92B
50.92B – 50.92B
+4.9% YoY
53.31B
53.31B – 53.31B
+4.7% YoY
EPS
6,614.00
est: 6,101.33 (+8.4%)
6,452.00
est: 6,101.33 (+5.7%)
4,783.00
est: 6,620.00 (-27.7%)
3,803.00
est: 5,925.00 (-35.8%)
3,061.59
est: 3,241.00 (-5.5%)
5,585.33
est: 3,142.00 (+77.8%)
6,099.53
est: 3,175.00 (+92.1%)
4,722.76
est: 5,962.00 (-20.8%)
7,067.79
est: 7,073.00 (-0.1%)
13,786.00
est: 13,819.00 (-0.2%)
10,428.00
est: 11,165.00 (-6.6%)
12,345.00
12,345.00 – 12,345.00
+10.6% YoY
13,415.00
13,415.00 – 13,415.00
+8.7% YoY
14,470.00
14,470.00 – 14,470.00
+7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-15 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-14 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-13 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-12 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-11 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-08 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-06 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-04 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
151.39B
OE per share TTM
14,925.59
Owner's Yield
18.39%
Maintenance CapEx ratio
68.12%
Maint CapEx / Avg PPE
45.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 38 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Dividend Growth 211900.KS 1.73% 1.07M 0.15%
2 First Trust Developed Markets ex-US Small Cap AlphaDEX Fund FDTS 0.35% 46.2K 0.80%
3 Kodex Dividend Value 325020.KS 0.07% 62.4K 0.30%
4 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.04% 18.0K 0.54%
5 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.03% 451.4K 0.58%
6 Kodex KOSPI 226490.KS 0.02% 152.6K 0.15%
7 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 17.3K 0.42%
8 Dimensional - Emerging Markets Value ETF DFEV 0.01% 216.0K 0.46%
9 Schwab International Small-Cap Equity ETF SCHC 0.01% 498.3K 0.06%
10 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 28.1K 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
132.45M
Shares Outstanding
10.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang-Nam Ha Vice President, Chief Financial Officer & Director — male
Chang-Won Lee Chairperson & Chief Executive Officer — male
Doo-Sun Choi MD & Head of Sales Division — male
Hui-Sik Hong Auditor — male
Won-Joon Lee President & Director — male
Young-Pyo Hong Deputy MD, Head of Management Support Center & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Electrical Equipment & Parts