KidariStudio, Inc. (020120.KS)
Seoul, KR
KidariStudio Inc., a prominent global content enterprise, is dedicated to developing a diverse range of media. Its portfolio notably includes e-books, e-learning resources, and Webtoons. Within its e-book division, the company caters to various genres, from fantasy, martial arts, and romance to Boys' Love (BL), light novels, and sensual novels. Established in 1987, the firm was originally known as Daouincube, Inc. before officially changing its name to KidariStudio, Inc. in March 2018. Based in Seoul, South Korea, KidariStudio Inc. functions as a subsidiary of Daou Data Corp.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.87% | +2.62% | -7.12% | +1.78% | +1.22% | +2.90% | +9.41% | -46.70% | -75.28% | +24.00% | -95.44% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+6.0% Q1'26: +20.9% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+187.2% ★ Q1'26: +225.1% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+3.2% ★ Q1'26: +10.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+4.8% Q1'26: +5.9% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%+3.7% Q1'26: +7.4% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%+0.1% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×1.86× ★ Q1'26: 1.39× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
45.51B
est: 47.50B (-4.2%)
|
119.12B
est: 119.10B (+0.0%)
|
169.43B
est: 171.10B (-1.0%)
|
171.04B
est: 169.50B (+0.9%)
|
205.21B
est: 203.00B (+1.1%)
|
217.48B
est: 215.00B (+1.2%)
|
242.00B
242.00B – 242.00B
+12.6% YoY
|
| EBITDA |
2.42B
est: 2.03B (+19.1%)
|
9.59B
est: 5.10B (+87.9%)
|
14.19B
est: 7.33B (+93.5%)
|
-16.42B
est: 7.26B (-326.1%)
|
19.03B
est: 10.27B (+85.3%)
|
19.99B
est: 10.87B (+83.8%)
|
12.24B
12.24B – 12.24B
+12.6% YoY
|
| EBIT |
813.83M
est: -1.02B (+179.9%)
|
4.54B
est: -2.55B (+277.9%)
|
-1.63B
est: -3.67B (+55.6%)
|
-27.99B
est: -3.63B (-670.1%)
|
2.81B
est: -3.12B (+190.0%)
|
10.50B
est: -3.30B (+417.7%)
|
-3.72B
-3.72B – -3.72B
-12.6% YoY
|
| Net Income |
72.73M
est: 3.48B (-97.9%)
|
3.55B
est: 3.56B (-0.2%)
|
-2.54B
est: 5.46B (-146.5%)
|
-34.55B
est: -3.11B (-1,010.3%)
|
-7.60B
est: -2.74B (-177.2%)
|
6.63B
est: 4.97B (+33.5%)
|
8.30B
8.30B – 8.30B
+67.2% YoY
|
| SGA |
12.69B
est: 17.63B (-28.0%)
|
44.12B
est: 44.21B (-0.2%)
|
63.30B
est: 63.51B (-0.3%)
|
74.49B
est: 62.92B (+18.4%)
|
81.64B
est: 64.04B (+27.5%)
|
—
est: 67.82B (-100.0%)
|
76.34B
76.34B – 76.34B
+12.6% YoY
|
| EPS |
4.17
est: 94.00 (-95.6%)
|
114.49
est: 96.00 (+19.3%)
|
-70.01
est: 147.50 (-147.5%)
|
-934.30
est: -84.00 (-1,012.3%)
|
-205.25
est: -74.00 (-177.4%)
|
178.87
est: 134.00 (+33.5%)
|
224.00
224.00 – 224.00
+67.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex KOSPI 226490.KS | 0.00% | 22.4K | 0.15% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 26.0K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 26.1K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| GeonWon Park | Chief Executive Officer | — | — |
| Heungbeom | Chief Executive Officer & Director | — | male |
| Sunyoon Lee | Chief Financial Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 020120.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
