Subscribe

Whan In Pharm Co.,Ltd. (016580.KS)

KRW9,870.00 +140.00 (+1.44%)
KR KSC Healthcare Drug Manufacturers - Specialty & Generic
Address Whanin Building, 11 5855
Seoul, KR
CEO Wonbum Lee
Website whanin.com
IPO 2000-01-04
ISIN KR7016580003

Explore sections of this company profile

Description

Whan In Pharm Co.,Ltd. is a South Korean pharmaceutical enterprise specializing in the research, development, manufacturing, promotion, and distribution of therapeutic products. Their comprehensive portfolio encompasses treatments for mental health conditions (such as antidepressants and antipsychotics), neurological disorders (including nootropics, anti-dementia, and anti-epileptics), cardiovascular and gastrointestinal ailments, infectious diseases, allergies, pain and inflammation, metabolic imbalances, respiratory issues, and a variety of other central nervous system applications. Established in 1978, the company's corporate headquarters are situated in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW9,870.00 +140.00 (+1.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
55.0K
Beta
0.18
Float Shares
10.87M
Free Float %
71.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.48% -4.06% -11.63% -3.88% -9.56% -4.14% -11.03% -34.65% -52.47% -39.48% +523.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,870.00
DCF (Unlevered) 10,058.93 +1.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -1.7% Q1'26: +18.2% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -44.0% Q1'26: +20.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +1.0% Q1'26: +0.5% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +5.1% Q1'26: +13.2% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +3.3% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +21.8% Q1'26: +21.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.03× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,092.16 Current price: 9,870.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
145.40B
est: 145.20B (+0.1%)
141.38B
est: 150.30B (-5.9%)
147.95B
est: 146.77B (+0.8%)
154.66B
est: 156.30B (-1.0%)
159.18B
est: 170.30B (-6.5%)
171.71B
est: 171.70B (+0.0%)
177.78B
est: 178.65B (-0.5%)
198.93B
est: 192.40B (+3.4%)
230.39B
est: 229.50B (+0.4%)
259.60B
est: 260.30B (-0.3%)
255.21B
est: 256.30B (-0.4%)
279.60B
279.60B – 279.60B
+9.1% YoY
305.60B
305.60B – 305.60B
+9.3% YoY
333.20B
333.20B – 333.20B
+9.0% YoY
EBITDA
27.33B
est: 26.07B (+4.8%)
23.81B
est: 26.98B (-11.8%)
38.84B
est: 26.35B (+47.4%)
31.98B
est: 28.06B (+14.0%)
32.14B
est: 30.57B (+5.1%)
35.18B
est: 30.82B (+14.1%)
38.03B
est: 32.07B (+18.6%)
34.67B
est: 34.54B (+0.4%)
40.48B
est: 41.20B (-1.8%)
33.44B
est: 40.97B (-18.4%)
24.07B
est: 40.34B (-40.3%)
44.01B
44.01B – 44.01B
+9.1% YoY
48.10B
48.10B – 48.10B
+9.3% YoY
52.45B
52.45B – 52.45B
+9.0% YoY
EBIT
25.41B
est: 22.26B (+14.2%)
21.79B
est: 23.04B (-5.4%)
36.47B
est: 22.50B (+62.1%)
29.32B
est: 23.96B (+22.4%)
28.24B
est: 26.11B (+8.2%)
31.11B
est: 26.32B (+18.2%)
33.99B
est: 27.39B (+24.1%)
30.06B
est: 29.49B (+1.9%)
33.82B
est: 35.18B (-3.9%)
24.99B
est: 33.13B (-24.6%)
13.02B
est: 32.62B (-60.1%)
35.58B
35.58B – 35.58B
+9.1% YoY
38.89B
38.89B – 38.89B
+9.3% YoY
42.40B
42.40B – 42.40B
+9.0% YoY
Net Income
20.51B
est: 16.81B (+22.0%)
16.40B
est: 16.40B (+0.0%)
27.17B
est: 20.66B (+31.5%)
21.52B
est: 18.92B (+13.8%)
18.70B
est: 21.31B (-12.3%)
23.39B
est: 23.19B (+0.9%)
26.66B
est: 25.24B (+5.6%)
23.92B
est: 22.50B (+6.3%)
29.77B
est: 21.31B (+39.7%)
23.38B
est: 24.40B (-4.2%)
13.60B
est: 15.12B (-10.1%)
20.65B
20.65B – 20.65B
+36.5% YoY
23.44B
23.44B – 23.44B
+13.5% YoY
26.73B
26.73B – 26.73B
+14.0% YoY
SGA
19.55B
est: 23.15B (-15.5%)
23.40B
est: 23.96B (-2.4%)
24.43B
est: 23.40B (+4.4%)
24.37B
est: 24.92B (-2.2%)
23.57B
est: 27.15B (-13.2%)
25.57B
est: 27.37B (-6.6%)
29.08B
est: 28.48B (+2.1%)
35.29B
est: 30.67B (+15.1%)
36.42B
est: 36.59B (-0.5%)
38.71B
est: 40.62B (-4.7%)
33.74B
est: 40.00B (-15.7%)
43.64B
43.64B – 43.64B
+9.1% YoY
47.69B
47.69B – 47.69B
+9.3% YoY
52.00B
52.00B – 52.00B
+9.0% YoY
EPS
1,343.00
est: 1,101.00 (+22.0%)
1,074.00
est: 1,074.00 (+0.0%)
1,780.00
est: 1,353.00 (+31.6%)
1,409.44
est: 1,239.00 (+13.8%)
1,224.59
est: 1,396.00 (-12.3%)
1,531.91
est: 1,519.00 (+0.8%)
1,746.22
est: 1,653.50 (+5.6%)
1,566.86
est: 1,473.50 (+6.3%)
1,950.00
est: 1,396.00 (+39.7%)
1,532.37
est: 1,312.00 (+16.8%)
857.00
est: 813.00 (+5.4%)
1,110.00
1,110.00 – 1,110.00
+36.5% YoY
1,260.00
1,260.00 – 1,260.00
+13.5% YoY
1,437.00
1,437.00 – 1,437.00
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 4/5 4/5 2/5 5/5
2026-05-28 B+ 3/5 1/5 3/5 4/5 4/5 2/5 5/5
2026-05-27 B+ 3/5 1/5 3/5 4/5 4/5 2/5 5/5
2026-05-26 B+ 3/5 1/5 3/5 4/5 4/5 2/5 5/5
2026-05-22 B+ 3/5 1/5 3/5 4/5 4/5 2/5 5/5
2026-05-21 A- 4/5 1/5 3/5 4/5 4/5 3/5 5/5
2026-05-20 A- 4/5 1/5 3/5 4/5 4/5 3/5 5/5
2026-05-19 A- 4/5 1/5 3/5 4/5 4/5 3/5 5/5
2026-05-18 A- 4/5 1/5 3/5 4/5 4/5 3/5 5/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 1/5 2/5 4/5 3/5 3/5 5/5
2026-04-27 B+ 3/5 1/5 2/5 4/5 3/5 3/5 5/5
2026-04-24 B+ 3/5 1/5 2/5 4/5 3/5 3/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 B+ 3/5 1/5 2/5 5/5 2/5 3/5 5/5
2026-04-20 B+ 3/5 1/5 2/5 5/5 2/5 3/5 5/5
2026-04-17 B+ 3/5 1/5 2/5 5/5 2/5 3/5 5/5
2026-04-16 B+ 3/5 1/5 2/5 5/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.51B
OE per share TTM
202.25
Owner's Yield
2.33%
Maintenance CapEx ratio
59.54%
Maint CapEx / Avg PPE
45.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 37.5K 0.15%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 30.8K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 78.8K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 59.3K 0.28%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 984.42 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.37M
Shares Outstanding
15.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kwang-Sik Lee Founder & Chairman 936M male
JeongBae Gong Executive Director & GM of Sales male
Wonbum Lee Chief Executive Officer, President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits