Subscribe

Emperor International Holdings Limited (0163.HK)

HKD0.14 0.00 (-2.78%)
HK HKSE Real Estate Real Estate - Services
Address Emperor Group Centre
Wan Chai, HK
CEO Man Seung Fan
IPO 1972-11-14
ISIN BMG3036C2239

Explore sections of this company profile

Description

Emperor International Holdings Limited, established in Wan Chai, Hong Kong, in 1990, functions as an investment holding company with core operations in real estate and hospitality. The company's diverse business model spans property leasing, developing and redeveloping properties for sale, and a comprehensive hotel and hospitality segment. Its extensive property holdings feature residential units, co-working spaces, retail outlets, shopping centers, and various industrial and commercial properties. Geographically, its activities extend across Hong Kong, Macau, the United Kingdom, and mainland China. The hospitality division manages a range of establishments, including the Emperor Hotel, MORI MORI serviced apartments, Grand Emperor Hotel, and Inn Hotel Macau, while also operating gaming facilities like mass market and VIP rooms, slot machine areas, and providing associated marketing and public relations services. Additionally, the company offers a suite of support services, such as project financing, management, treasury functions, property agency, and food and beverage and catering provisions. Emperor International Holdings Limited is a subsidiary of Emperor International Group Holdings Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.14 0.00 (-2.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
191.3K
Beta
0.59
Float Shares
1.38B
Free Float %
25.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.41% +0.00% -1.09% -21.55% -9.00% -8.08% -30.00% -65.66% -84.17% -88.48% +60.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.14
DCF (Levered) 1.04 +643.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.22
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +43.9% Q1'26: -61.4% (vs Q1'24)
  • EPS growth Real Estate - Services: +25.9%
    +15.1% Q1'26: +91.1% (vs Q1'24)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -123.2% Q1'26: +104.8% (vs Q1'24)
  • EBIT margin Real Estate - Services: +23.7%
    -97.1% Q1'26: +42.6% (vs Q1'24)
  • ROIC Real Estate - Services: +4.3%
    -7.2% Q1'26: +2.3% (vs Q1'24)
  • Share dilution Real Estate - Services: +0.0%
    +19.2% Q1'26: +50.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    -7.73× Q1'26: 21.69× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 5% × Ke + 95% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.82B
est: 3.14B (-10.2%)
5.60B
est: 5.89B (-4.9%)
4.07B
est: 5.05B (-19.4%)
2.55B
est: 2.51B (+1.5%)
1.43B
est: 2.93B (-51.3%)
1.38B
est: 5.89B (-76.7%)
5.89B
5.89B – 5.89B
+0.0% YoY
5.05B
5.05B – 5.05B
-14.3% YoY
2.51B
2.51B – 2.51B
-50.2% YoY
2.93B
2.93B – 2.93B
+16.5% YoY
EBITDA
1.30B
est: -1.18B (+210.0%)
-1.23B
est: -2.22B (+44.4%)
2.09B
est: -1.90B (+210.2%)
-30.28M
est: -946.28M (+96.8%)
-477.37M
est: -1.10B (+56.7%)
-1.58B
est: -2.95B (+46.5%)
-2.95B
-2.95B – -2.95B
+0.0% YoY
-2.53B
-2.53B – -2.53B
+14.3% YoY
-1.26B
-1.26B – -1.26B
+50.2% YoY
-1.47B
-1.47B – -1.47B
-16.5% YoY
EBIT
1.92B
est: -1.46B (+231.3%)
1.55B
est: -2.74B (+156.7%)
5.07B
est: -2.35B (+316.2%)
-232.26M
est: -1.17B (+80.1%)
493.29M
est: -1.36B (+136.3%)
-1.66B
est: -3.32B (+50.0%)
-3.32B
-3.32B – -3.32B
+0.0% YoY
-2.85B
-2.85B – -2.85B
+14.3% YoY
-1.42B
-1.42B – -1.42B
+50.2% YoY
-1.65B
-1.65B – -1.65B
-16.5% YoY
Net Income
898.13M
est: 490.61M (+83.1%)
-2.39B
est: 2.52B (-194.8%)
3.48B
est: 2.28B (+52.9%)
-3.64B
est: -490.61M (-642.8%)
-767.45M
est: 2.21B (-134.8%)
-4.74B
est: 3.01B (-257.8%)
3.01B
3.01B – 3.01B
+0.0% YoY
2.71B
2.71B – 2.71B
-9.7% YoY
-584.56M
-584.56M – -584.56M
-121.5% YoY
2.63B
2.63B – 2.63B
+550.0% YoY
SGA
1.01B
est: 868.37M (+16.0%)
1.12B
est: 1.63B (-31.0%)
1.07B
est: 1.40B (-23.5%)
792.74M
est: 694.53M (+14.1%)
516.89M
est: 808.95M (-36.1%)
279.86M
est: 1.20B (-76.7%)
1.20B
1.20B – 1.20B
+0.0% YoY
1.03B
1.03B – 1.03B
-14.3% YoY
512.32M
512.32M – 512.32M
-50.2% YoY
596.72M
596.72M – 596.72M
+16.5% YoY
EPS
0.24
est: 0.11 (+126.5%)
-0.65
est: 0.54 (-219.3%)
0.95
est: 0.49 (+93.1%)
-0.99
est: -0.11 (-834.2%)
-0.21
est: 0.48 (-144.0%)
-0.53
est: 0.54 (-197.2%)
0.54
0.54 – 0.54
+0.0% YoY
0.49
0.49 – 0.49
-9.7% YoY
-0.11
-0.11 – -0.11
-121.5% YoY
0.48
0.48 – 0.48
+550.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-677.86M
OE per share TTM
-0.18
Owner's Yield
-67.52%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
135.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-6.30M
Shares Outstanding
5.52B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching Loong Yeung Executive Vice Chairman 4M male
Man Seung Fan MD & Executive Director 2M female
Man Ching Luk Investor Relations Director female
Pui-Ling Fung Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits