Subscribe

Kelington Group Berhad (0151.KL)

MYR7.77 +0.14 (+1.83%)
MY KLS Industrials Engineering & Construction
Address Bukit Jelutong Industrial Park 40150
Shah Alam, MY
CEO Seng Chuan Lim
IPO 2009-11-25
ISIN MYQ0151OO009

Explore sections of this company profile

Description

Kelington Group Berhad, established in 1999 and headquartered in Shah Alam, Malaysia, is a multifaceted corporation with operations spanning engineering, construction, and general trading. The company boasts an international presence, conducting business in Malaysia, Singapore, Taiwan, China, the Philippines, Indonesia, and other global regions. Its activities are organized into three primary segments: Service, Manufacturing and Trading, and Construction. In its engineering endeavors, Kelington specializes in crafting solutions for the safe management, transport, and delivery of ultra-high purity gases and chemicals. They also design and build vital mechanical and electrical systems for industrial processes, offering services from skid fabrication to extensive plant construction. The construction arm of the group undertakes diverse general contracting projects, encompassing civil and mechanical engineering services, as well as the creation of specialized clean room facilities. Under its manufacturing and trading umbrella, the company produces and distributes industrial and specialty gases, engages in the wholesale supply of chemicals, manufactures dry ice, and produces and delivers liquid carbon dioxide. This segment also constructs gas delivery systems and manages the full spectrum of gas production, distribution, supply, and trade. Additionally, Kelington's operations include the trade of machinery, equipment, and associated components. They also provide skid tank rentals, arrange transportation and logistics for industrial gases, and deliver comprehensive turnkey engineering services, alongside broader general trading activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR7.77 +0.14 (+1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.68
Float Shares
492.14M
Free Float %
57.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% +2.38% +17.12% +40.50% +36.31% +40.77% +115.29% +430.43% +632.00% +5,424.53% +6,048.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.77
DCF (Unlevered) 8.79 +13.1%
DCF (Levered) 5.45 -29.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.67
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +12.5% Q1'26: +8.8% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +3.4% Q1'26: +14.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +17.2% Q1'26: +16.0% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +50.9% Q1'26: +54.3% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +10.1% Q1'26: +4.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.90× Q1'26: 0.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 97% × Ke + 3% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.01 Current price: 7.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
206.36M
est: 175.00M (+17.9%)
343.34M
est: 175.00M (+96.2%)
313.33M
est: 194.00M (+61.5%)
350.02M
est: 348.70M (+0.4%)
379.77M
est: 379.95M (0.0%)
394.60M
est: 368.23M (+7.2%)
514.55M
est: 511.26M (+0.6%)
1.28B
est: 1.11B (+14.8%)
1.61B
est: 1.51B (+6.9%)
1.27B
est: 1.44B (-11.6%)
1.27B
est: 1.29B (-1.5%)
1.58B
1.44B – 1.75B
+22.0% YoY
1.79B
1.61B – 2.08B
+13.2% YoY
1.92B
1.75B – 2.19B
+7.7% YoY
EBITDA
-36.0K
est: 16.31M (-100.2%)
12.06M
est: 16.31M (-26.0%)
19.22M
est: 18.08M (+6.3%)
28.00M
est: 32.50M (-13.8%)
35.95M
est: 35.41M (+1.5%)
28.56M
est: 34.32M (-16.8%)
44.02M
est: 47.65M (-7.6%)
86.98M
est: 103.78M (-16.2%)
155.88M
est: 140.70M (+10.8%)
182.57M
est: 434.98M (-58.0%)
234.62M
est: 390.98M (-40.0%)
476.91M
436.22M – 529.63M
+22.0% YoY
539.99M
488.05M – 629.79M
+13.2% YoY
581.37M
528.43M – 662.80M
+7.7% YoY
EBIT
-1.03M
est: 14.63M (-107.0%)
10.89M
est: 14.63M (-25.6%)
17.92M
est: 16.21M (+10.5%)
25.92M
est: 29.14M (-11.1%)
32.89M
est: 31.76M (+3.6%)
23.42M
est: 30.78M (-23.9%)
38.33M
est: 42.73M (-10.3%)
79.81M
est: 93.07M (-14.2%)
144.85M
est: 126.18M (+14.8%)
167.83M
est: 412.16M (-59.3%)
218.51M
est: 370.47M (-41.0%)
451.89M
413.34M – 501.85M
+22.0% YoY
511.66M
462.45M – 596.76M
+13.2% YoY
550.88M
500.71M – 628.04M
+7.7% YoY
Net Income
-2.55M
est: 11.30M (-122.5%)
8.87M
est: 11.30M (-21.5%)
11.54M
est: 12.86M (-10.2%)
18.65M
est: 34.29M (-45.6%)
24.42M
est: 28.83M (-15.3%)
17.50M
est: 19.48M (-10.2%)
28.96M
est: 35.85M (-19.2%)
55.75M
est: 56.89M (-2.0%)
104.14M
est: 99.94M (+4.2%)
124.35M
est: 146.36M (-15.0%)
151.10M
est: 159.93M (-5.5%)
199.53M
186.02M – 211.90M
+24.8% YoY
228.42M
204.83M – 250.66M
+14.5% YoY
249.86M
220.28M – 295.35M
+9.4% YoY
SGA
16.71M
est: 9.32M (+79.3%)
20.99M
est: 9.32M (+125.3%)
26.30M
est: 10.33M (+154.6%)
28.25M
est: 18.57M (+52.1%)
32.77M
est: 20.23M (+62.0%)
36.74M
est: 19.61M (+87.4%)
11.90M
est: 27.22M (-56.3%)
58.98M
est: 59.29M (-0.5%)
76.74M
est: 80.39M (-4.5%)
71.69M
est: 63.68M (+12.6%)
61.39M
est: 57.24M (+7.2%)
69.82M
63.86M – 77.54M
+22.0% YoY
79.06M
71.45M – 92.20M
+13.2% YoY
85.12M
77.36M – 97.04M
+7.7% YoY
EPS
-0.01
est: 0.01 (-140.0%)
0.02
est: 0.01 (+37.9%)
0.03
est: 0.02 (+57.6%)
0.03
est: 0.04 (-24.1%)
0.04
est: 0.04 (+10.3%)
0.03
est: 0.03 (+10.8%)
0.06
est: 0.05 (+30.7%)
0.09
est: 0.07 (+18.8%)
0.16
est: 0.13 (+24.8%)
0.18
est: 0.17 (+5.5%)
0.20
est: 0.19 (+7.2%)
0.23
0.22 – 0.25
+24.8% YoY
0.27
0.24 – 0.29
+14.5% YoY
0.29
0.26 – 0.34
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.98M
OE per share TTM
0.02
Owner's Yield
0.28%
Maintenance CapEx ratio
15.33%
Maint CapEx / Avg PPE
13.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 49 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
324.7K
Shares Outstanding
859.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hung Keng Gan Founder & Executive Chairman 2M
Weng Leong Ong Executive Director 2M male
Dai Haibin Managing Director of China male
Gaik Suan Cheah Joint Secretary female
Hong Yu Lee Managing Director of Singapore male
Seng Chuan Lim Chief Executive Officer male
Seng Heng Ong Chief Operating Officer male
Wei Keong Soo Managing Director of Taiwan male
Ann Tsun Chong Managing Director of Ace Gases male
Yu Huat Jong Chief Financial Officer male
Bee Hwa Tan Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits