Subscribe

Kyeryong Construction Industrial Co., Ltd. (013580.KS)

KRW19,140.00 +260.00 (+1.38%)
KR KSC Industrials Engineering & Construction
Address 48 Munjeong-Ro 48-Gil
Daejeon, KR
CEO Seung-Chan Lee
IPO 2000-01-04
ISIN KR7013580006

Explore sections of this company profile

Description

Kyeryong Construction Industrial Co., Ltd. is a South Korean construction enterprise actively engaged in both domestic and international markets. Its extensive portfolio encompasses a wide array of civil engineering projects, including critical infrastructure like roads, bridges, subways, railroads, tunnels, public-private investment initiatives, and land development. Beyond this, the company constructs various building types such as government facilities, commercial properties, educational and healthcare institutions, sports and cultural centers, public housing, as well as specialized environmental facilities and industrial plants. Founded in 1970, the firm's main offices are situated in Daejeon, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW19,140.00 +260.00 (+1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
262.9K
Beta
0.80
Float Shares
5.96M
Free Float %
67.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -6.84% -28.72% -25.57% +12.89% +3.94% +0.48% +28.66% -39.19% +92.69% +209.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19,140.00
DCF (Unlevered) 277,895.18 +1,351.9%
DCF (Levered) 92,097.27 +381.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-02 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.54
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -8.9% Q1'26: +0.3% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +111.0% Q1'26: +54.9% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.6% Q1'26: -21.8% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +5.6% Q1'26: +6.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +8.4% Q1'26: +6.1% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.8% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    6.28× Q1'26: 6.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.00) × ERP
WACC = 14% × Ke + 86% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 279,424.12 Current price: 19,140.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.52T
est: 1.65T (-7.6%)
1.96T
est: 1.67T (+17.1%)
2.24T
est: 2.24T (+0.0%)
2.29T
est: 2.24T (+2.2%)
2.28T
est: 2.14T (+6.5%)
2.20T
est: 2.13T (+3.4%)
2.56T
est: 2.56T (0.0%)
2.95T
est: 2.86T (+3.0%)
2.98T
est: 2.94T (+1.1%)
3.17T
est: 3.23T (-2.0%)
2.89T
est: 2.79T (+3.5%)
2.93T
2.93T – 2.93T
+4.8% YoY
3.17T
3.17T – 3.17T
+8.3% YoY
EBITDA
49.27B
est: 111.40B (-55.8%)
62.10B
est: 113.08B (-45.1%)
106.62B
est: 151.48B (-29.6%)
155.10B
est: 151.60B (+2.3%)
154.86B
est: 144.46B (+7.2%)
195.22B
est: 143.83B (+35.7%)
277.12B
est: 173.19B (+60.0%)
161.14B
est: 193.54B (-16.7%)
140.11B
est: 199.05B (-29.6%)
124.87B
est: 203.78B (-38.7%)
190.19B
est: 175.91B (+8.1%)
184.35B
184.35B – 184.35B
+4.8% YoY
199.60B
199.60B – 199.60B
+8.3% YoY
EBIT
39.40B
est: 95.37B (-58.7%)
53.35B
est: 96.81B (-44.9%)
96.95B
est: 129.68B (-25.2%)
144.14B
est: 129.79B (+11.1%)
121.83B
est: 123.67B (-1.5%)
167.12B
est: 123.13B (+35.7%)
251.51B
est: 148.27B (+69.6%)
140.07B
est: 165.69B (-15.5%)
109.57B
est: 170.41B (-35.7%)
98.04B
est: 174.38B (-43.8%)
162.97B
est: 150.52B (+8.3%)
157.75B
157.75B – 157.75B
+4.8% YoY
170.80B
170.80B – 170.80B
+8.3% YoY
Net Income
15.67B
est: 14.35B (+9.2%)
16.65B
est: 19.01B (-12.4%)
52.30B
est: 52.71B (-0.8%)
89.19B
est: 53.14B (+67.8%)
71.56B
est: 57.18B (+25.2%)
94.06B
est: 68.89B (+36.5%)
155.91B
est: 154.63B (+0.8%)
60.48B
est: 86.88B (-30.4%)
47.24B
est: 47.81B (-1.2%)
47.39B
est: 46.83B (+1.2%)
99.96B
est: 84.78B (+17.9%)
92.28B
92.28B – 92.28B
+8.8% YoY
113.33B
113.33B – 113.33B
+22.8% YoY
SGA
25.93B
est: 31.56B (-17.9%)
33.69B
est: 32.04B (+5.2%)
49.85B
est: 42.92B (+16.2%)
43.01B
est: 42.95B (+0.1%)
63.21B
est: 40.93B (+54.4%)
44.28B
est: 40.75B (+8.6%)
57.40B
est: 49.07B (+17.0%)
73.28B
est: 54.84B (+33.6%)
39.70B
est: 56.40B (-29.6%)
47.73B
est: 61.82B (-22.8%)
57.64B
est: 53.37B (+8.0%)
55.93B
55.93B – 55.93B
+4.8% YoY
60.56B
60.56B – 60.56B
+8.3% YoY
EPS
1,831.00
est: 1,620.00 (+13.0%)
1,946.00
est: 2,146.00 (-9.3%)
6,112.00
est: 5,951.00 (+2.7%)
10,423.00
est: 5,999.00 (+73.7%)
8,363.07
est: 6,455.00 (+29.6%)
10,991.00
est: 7,777.00 (+41.3%)
17,601.00
est: 17,457.00 (+0.8%)
6,827.75
est: 9,808.00 (-30.4%)
5,333.50
est: 5,397.00 (-1.2%)
5,346.44
est: 5,244.00 (+2.0%)
11,283.00
est: 9,493.00 (+18.9%)
10,333.00
10,333.00 – 10,333.00
+8.8% YoY
12,689.00
12,689.00 – 12,689.00
+22.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-28 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-27 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-26 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-22 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-21 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-20 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-19 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-18 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-15 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-14 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-13 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-04 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 4/5 4/5 1/5 5/5 5/5
2026-04-29 A 4/5 5/5 3/5 4/5 1/5 5/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 1/5 5/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 1/5 5/5 5/5
2026-04-24 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-127.36B
OE per share TTM
-14,264.48
Owner's Yield
-67.69%
Maintenance CapEx ratio
80.60%
Maint CapEx / Avg PPE
11.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 37.1K 0.15%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 251.7K 0.39%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 31.3K 0.46%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 104.6K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 81.8K 0.28%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 366.95 0.56%
7 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 314.91 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
151.18M
Shares Outstanding
8.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Seung-Chan Lee Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits