Subscribe

Notion VTec Berhad (0083.KL)

MYR0.51 +0.01 (+1.00%)
MY KLS Technology Hardware, Equipment & Parts
Address Lot 6123 41050
Klang, MY
CEO Chow Fah Thoo
Website notionvtec.com
IPO 2005-06-07
ISIN MYQ0083OO004

Explore sections of this company profile

Description

Notion VTec Berhad functions as an investment holding entity primarily involved in the intricate design, manufacturing, and distribution of precision components and specialized tools. The company's operations are divided into two main segments: Precision Engineering and Personal Protective Equipment. Within its Precision Engineering division, Notion VTec excels in the creation and fabrication of high-precision metal parts. These components cater to a wide array of sectors, including hard disk drives, computing, consumer electronics, and the automotive industry, supported by continuous research and development. This segment's offerings encompass precision jigs, fixtures, stamping dies and tools, specialized mold parts for stamping, trim and form tools for the semiconductor industry, and various precision machine parts for automotive and other high-value industries. Additionally, the company undertakes the design, refinement, regrinding, and sharpening of complex cutting tools using advanced computer numerical control (CNC) equipment. It also markets diamond abrasive grinding wheels and various polycrystalline inserts, alongside focusing on the R&D, design, and production of ultra-precise micro-parts. The Personal Protective Equipment segment is dedicated to the production, marketing, and sale of protective gear and medical-grade components and devices. Beyond manufacturing, Notion VTec Berhad provides a range of surface treatment services, such as electrolysis nickel plating, chrome plating, electro-plating, and anodizing. Established in 1995 and headquartered in Klang, Malaysia, the company maintains a substantial international presence, conducting business in numerous countries including Belgium, Brazil, China, Germany, Hong Kong, Japan, Malaysia, Mexico, Poland, Thailand, and the United States.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.51 +0.01 (+1.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.81
Float Shares
340.58M
Free Float %
64.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.38% -9.38% -4.40% -2.25% -28.10% -14.71% -34.59% +40.32% -40.82% +61.11% -59.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.51
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.40
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Hardware, Equipment & Parts: +10.0%
    -0.1% Q1'26: -8.4% (vs Q1'25)
  • ✗
    EPS growth Hardware, Equipment & Parts: +20.2%
    -49.6% Q1'26: -190.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +3.9% ★ Q1'26: -7.2% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +5.8% Q1'26: +0.5% (vs Q1'25)
  • ✗
    ROIC Hardware, Equipment & Parts: +5.7%
    +4.4% Q1'26: +0.4% (vs Q1'25)
  • ✓
    Share dilution Hardware, Equipment & Parts: +0.0%
    -19.4% ★ Q1'26: -5.9% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.26× Q1'26: 2.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 73% × Ke + 27% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 0.51
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual 		Sep 2016
actual 		Sep 2017
actual 		Sep 2018
actual 		Sep 2019
actual 		Sep 2020
actual 		Sep 2021
actual 		Sep 2022
actual 		Sep 2023
actual 		Sep 2024
actual 		Sep 2025
actual 		Sep 2026
1 Rev. Ana.
1 EPS Ana. 		Sep 2027
1 Rev. Ana.
1 EPS Ana. 		Sep 2028
1 Rev. Ana.
1 EPS Ana. 		Sep 2029
1 Rev. Ana.
1 EPS Ana. 		Sep 2030
1 Rev. Ana.
1 EPS Ana. 		Sep 2031
1 Rev. Ana.
1 EPS Ana. 		Sep 2032
1 Rev. Ana.
1 EPS Ana. 		Sep 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
239.73M
est: 239.10M (+0.3%)
230.71M
est: 231.30M (-0.3%)
275.23M
est: 276.60M (-0.5%)
255.95M
est: 238.50M (+7.3%)
237.69M
est: 318.80M (-25.4%)
242.75M
est: 231.30M (+4.9%)
352.92M
est: 276.60M (+27.6%)
334.15M
est: 238.50M (+40.1%)
345.26M
est: 318.80M (+8.3%)
487.96M
est: 467.15M (+4.5%)
487.59M
est: 486.00M (+0.3%)
509.00M
509.00M – 509.00M
+4.7% YoY
558.00M
558.00M – 558.00M
+9.6% YoY
612.00M
612.00M – 612.00M
+9.7% YoY
488.00M
488.00M – 488.00M
-20.3% YoY
554.30M
554.30M – 554.30M
+13.6% YoY
589.50M
589.50M – 589.50M
+6.4% YoY
611.50M
611.50M – 611.50M
+3.7% YoY
611.50M
611.50M – 611.50M
+0.0% YoY
EBITDA
30.89M
est: 24.35M (+26.9%)
54.36M
est: 23.56M (+130.8%)
49.20M
est: 28.17M (+74.7%)
98.83M
est: 24.29M (+306.9%)
47.59M
est: 32.47M (+46.6%)
42.61M
est: 23.56M (+80.9%)
28.92M
est: 28.17M (+2.7%)
56.12M
est: 24.29M (+131.0%)
-8.04M
est: 32.47M (-124.8%)
83.59M
est: 47.58M (+75.7%)
54.28M
est: 49.50M (+9.7%)
51.84M
51.84M – 51.84M
+4.7% YoY
56.83M
56.83M – 56.83M
+9.6% YoY
62.33M
62.33M – 62.33M
+9.7% YoY
49.70M
49.70M – 49.70M
-20.3% YoY
56.45M
56.45M – 56.45M
+13.6% YoY
60.04M
60.04M – 60.04M
+6.4% YoY
62.28M
62.28M – 62.28M
+3.7% YoY
62.28M
62.28M – 62.28M
+0.0% YoY
EBIT
-7.23M
est: 5.72M (-226.5%)
19.74M
est: 5.53M (+257.0%)
15.47M
est: 6.61M (+133.9%)
68.14M
est: 5.70M (+1,095.1%)
18.93M
est: 7.62M (+148.4%)
11.36M
est: 5.53M (+105.5%)
-5.76M
est: 6.61M (-187.1%)
23.15M
est: 5.70M (+306.0%)
-39.00M
est: 7.62M (-611.8%)
59.19M
est: 11.17M (+430.0%)
28.40M
est: 11.62M (+144.4%)
12.17M
12.17M – 12.17M
+4.7% YoY
13.34M
13.34M – 13.34M
+9.6% YoY
14.63M
14.63M – 14.63M
+9.7% YoY
11.67M
11.67M – 11.67M
-20.3% YoY
13.25M
13.25M – 13.25M
+13.6% YoY
14.09M
14.09M – 14.09M
+6.4% YoY
14.62M
14.62M – 14.62M
+3.7% YoY
14.62M
14.62M – 14.62M
+0.0% YoY
Net Income
-13.02M
est: -14.11M (+7.7%)
5.68M
est: -9.59M (+159.2%)
12.96M
est: 16.37M (-20.8%)
47.58M
est: -27.93M (+270.3%)
7.54M
est: 11.85M (-36.3%)
6.32M
est: -9.59M (+165.9%)
-7.81M
est: 16.37M (-147.7%)
9.38M
est: -27.93M (+133.6%)
-45.02M
est: 11.85M (-479.9%)
44.88M
est: 42.11M (+6.6%)
17.20M
est: 20.57M (-16.4%)
4.40M
4.40M – 4.40M
-78.6% YoY
15.74M
15.74M – 15.74M
+257.7% YoY
28.70M
28.70M – 28.70M
+82.3% YoY
36.82M
36.82M – 36.82M
+28.3% YoY
49.52M
49.52M – 49.52M
+34.5% YoY
55.02M
55.02M – 55.02M
+11.1% YoY
58.41M
58.41M – 58.41M
+6.2% YoY
58.41M
58.41M – 58.41M
+0.0% YoY
SGA
74.25M
est: 31.94M (+132.4%)
28.01M
est: 30.90M (-9.4%)
34.26M
est: 36.95M (-7.3%)
112.39M
est: 31.86M (+252.7%)
42.55M
est: 42.59M (-0.1%)
49.13M
est: 30.90M (+59.0%)
49.65M
est: 36.95M (+34.4%)
59.81M
est: 31.86M (+87.7%)
79.65M
est: 42.59M (+87.0%)
57.38M
est: 62.41M (-8.1%)
—
est: 64.93M (-100.0%)
68.00M
68.00M – 68.00M
+4.7% YoY
74.55M
74.55M – 74.55M
+9.6% YoY
81.76M
81.76M – 81.76M
+9.7% YoY
65.19M
65.19M – 65.19M
-20.3% YoY
74.05M
74.05M – 74.05M
+13.6% YoY
78.75M
78.75M – 78.75M
+6.4% YoY
81.69M
81.69M – 81.69M
+3.7% YoY
81.69M
81.69M – 81.69M
+0.0% YoY
EPS
-0.03
est: -0.03 (+2.8%)
0.03
est: -0.02 (+227.9%)
0.03
est: 0.04 (-25.0%)
0.10
est: -0.07 (+245.0%)
0.02
est: 0.03 (-46.1%)
0.01
est: -0.02 (+155.1%)
-0.02
est: 0.04 (-139.3%)
0.02
est: -0.07 (+127.6%)
-0.09
est: 0.03 (-411.8%)
0.08
est: 0.10 (-16.8%)
0.04
est: 0.05 (-8.6%)
0.01
0.01 – 0.01
-78.6% YoY
0.04
0.04 – 0.04
+257.7% YoY
0.07
0.07 – 0.07
+82.3% YoY
0.09
0.09 – 0.09
+28.3% YoY
0.12
0.12 – 0.12
+34.5% YoY
0.13
0.13 – 0.13
+11.1% YoY
0.14
0.14 – 0.14
+6.2% YoY
0.14
0.14 – 0.14
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-25 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-22 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-21 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-20 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-19 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-18 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-15 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-14 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-13 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-12 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-11 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-05 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-04 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-04-30 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-04-29 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-28 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-27 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-24 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-23 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-22 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-21 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-20 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-17 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-16 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-73.86M
OE per share TTM
-0.14
Owner's Yield
-32.28%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
90.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.2K
Shares Outstanding
525.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wing Hong Choo MD, Head of R&D Division and Director 2M male
Chow Fah Thoo Executive Chairman 2M male
Wing Yew Choo Financial Controller & Executive Director 1M male
Tian Yoke Lee Head of Marketing & Executive Director 1M male
Wing Onn Choo Executive Director 1M male
Ai Ning Tan Company Secretary — female
Madam Yit Chan Tai Company Secretary — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts