Subscribe

Dongbu Corporation (005960.KS)

KRW6,830.00 +40.00 (+0.59%)
KR KSC Industrials Engineering & Construction
Address Centreville Asterium 6132
Seoul, KR
CEO Jin-O. Yun
IPO 2000-01-04
ISIN KR7005960000

Explore sections of this company profile

Also trades on Korea Exchange · 005960.KS (KRW) Korea Exchange · 005965.KS (KRW)
Description

Headquartered in Seoul, South Korea, Dongbu Corporation is a prominent construction and engineering company established in 1969. The firm, known as Miryung Engineering & Construction Co. Ltd until its rebranding in March 1989, engages in a wide spectrum of development and infrastructure projects. Dongbu's core activities encompass comprehensive engineering, procurement, and construction (EPC) for various industrial plants, including those in the power, energy, environmental, and petrochemical sectors. Its expertise extends to significant civil infrastructure, delivering essential projects such as roads, bridges, tunnels, rail systems, and port facilities. The company is also a key player in vertical construction, erecting diverse structures ranging from medical and public buildings to commercial, sports, and leisure complexes. Beyond general construction, Dongbu Corporation is actively involved in real estate development. This includes building condominium complexes and large-scale mixed-use developments, in addition to undertaking projects for resorts, industrial and commercial centers, and office buildings. Supporting these ventures, the company offers property and facility management, alongside leasing and sales brokerage services. Furthermore, Dongbu provides extensive engineering consulting. This covers a full spectrum of services, from initial planning and feasibility studies to value engineering, conceptual and detailed design, construction supervision, and project management. Their advisory capabilities span critical areas including civil infrastructure, transportation, rail systems, geotechnical engineering, water resource management, wastewater treatment, environmental solutions, landscape architecture, and geographic information systems.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW6,830.00 +40.00 (+0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
157.5K
Beta
0.86
Float Shares
10.02M
Free Float %
43.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.98% -12.59% -27.93% -23.90% +26.18% +23.93% +37.43% -6.22% -45.14% -45.26% -88.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,830.00
DCF (Levered) 175,694.66 +2,472.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-02 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +4.2% Q1'26: +4.4% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +149.1% Q1'26: +10.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -7.2% Q1'26: -9.7% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +1.2% Q1'26: +1.8% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +2.1% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -0.1% Q1'26: -16.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    11.86× Q1'26: 9.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 27% × Ke + 73% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6,830.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
Revenue
698.19B
est: 1.66T (-57.9%)
701.49B
est: 698.80B (+0.4%)
898.15B
est: 808.20B (+11.1%)
1.16T
est: 1.10T (+5.5%)
1.21T
est: 1.19T (+1.7%)
1.14T
est: 1.11T (+2.9%)
1.46T
est: 1.28T (+14.5%)
1.90T
est: 1.92T (-1.2%)
1.69T
est: 1.74T (-2.7%)
1.76T
est: 1.78T (-1.3%)
1.93T
1.93T – 1.93T
+8.5% YoY
1.99T
1.99T – 1.99T
+3.1% YoY
EBITDA
-79.32B
est: 51.93B (-252.8%)
117.32B
est: 21.89B (+436.1%)
65.96B
est: 25.31B (+160.6%)
79.91B
est: 34.30B (+133.0%)
87.85B
est: 37.40B (+134.9%)
93.25B
est: 34.86B (+167.5%)
61.16B
est: 39.96B (+53.0%)
19.25B
est: 60.23B (-68.0%)
-83.01B
est: 36.62B (-326.7%)
37.34B
est: 37.58B (-0.6%)
40.79B
40.79B – 40.79B
+8.5% YoY
42.05B
42.05B – 42.05B
+3.1% YoY
EBIT
13.71B
est: 25.35B (-45.9%)
113.65B
est: 10.68B (+963.9%)
62.33B
est: 12.35B (+404.5%)
73.96B
est: 16.74B (+341.8%)
49.37B
est: 18.26B (+170.4%)
69.87B
est: 17.02B (+310.6%)
44.20B
est: 19.51B (+126.6%)
3.38B
est: 29.40B (-88.5%)
-99.55B
est: 16.72B (-695.3%)
21.80B
est: 17.16B (+27.0%)
18.63B
18.63B – 18.63B
+8.5% YoY
19.20B
19.20B – 19.20B
+3.1% YoY
Net Income
-71.53B
96.28B
est: 101.64B (-5.3%)
73.95B
est: 55.12B (+34.2%)
59.82B
est: 54.94B (+8.9%)
44.41B
est: 60.34B (-26.4%)
117.10B
est: 86.71B (+35.1%)
40.13B
est: 68.65B (-41.5%)
-4.41B
est: -4.28B (-3.0%)
-106.49B
est: -91.41B (-16.5%)
52.23B
est: 22.52B (+131.9%)
30.68B
30.68B – 30.68B
+36.2% YoY
— – —
-100.0% YoY
SGA
12.72B
est: 41.33B (-69.2%)
10.51B
est: 17.42B (-39.7%)
14.81B
est: 20.14B (-26.5%)
24.78B
est: 27.29B (-9.2%)
30.63B
est: 29.77B (+2.9%)
77.91B
est: 27.74B (+180.8%)
35.17B
est: 31.80B (+10.6%)
36.22B
est: 47.94B (-24.5%)
45.59B
est: 54.72B (-16.7%)
34.22B
est: 56.15B (-39.1%)
60.95B
60.95B – 60.95B
+8.5% YoY
62.84B
62.84B – 62.84B
+3.1% YoY
EPS
-5,514.68
4,572.00
est: 4,381.00 (+4.4%)
3,507.41
est: 2,376.00 (+47.6%)
2,814.27
est: 2,368.00 (+18.8%)
1,973.69
est: 2,601.00 (-24.1%)
5,103.00
est: 3,737.50 (+36.5%)
548.04
est: 2,959.00 (-81.5%)
-190.65
est: -184.50 (-3.3%)
-4,590.00
est: -3,945.00 (-16.3%)
2,251.47
est: 972.00 (+131.6%)
1,324.00
1,324.00 – 1,324.00
+36.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-28 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-27 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-26 B+ 3/5 1/5 3/5 3/5 2/5 4/5 5/5
2026-05-22 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-21 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-15 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-14 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 5/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 1/5 5/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 5/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.37B
OE per share TTM
-277.83
Owner's Yield
-5.20%
Maintenance CapEx ratio
3.06%
Maint CapEx / Avg PPE
6.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 23.7K 0.15%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 59.3K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.02M
Shares Outstanding
22.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sang-Hee Heo Vice President & Director 501M male
Jin-O. Yun Chief Executive Officer male
Jin-Tae Ha Chief Financial Officer, President of Strategic Planning & Corporate Management and President of Procurement male
Sang-kyu Han MD, Head of Management Support Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits