Subscribe

Samil C&S Co.,Ltd (004440.KS)

KRW5,310.00 +130.00 (+2.51%)
KR KSC Basic Materials Construction Materials
Address Samhwa Tower 4539
Seoul, KR
CEO Song Peom
Website daelimcns.co.kr
IPO 2016-03-30
ISIN KR7004440004

Explore sections of this company profile

Description

Samil C&S Co.,Ltd is a South Korean entity specializing in the manufacturing and distribution of concrete piles and various steel structures. Their product range encompasses diverse concrete piles, such as PHC, high-strength, large-diameter, retaining, and composite types. Additionally, they are involved in both the fabrication and erection of steel structures, which include steel bridges, composite girders, sluice gates, shipbuilding blocks, and equipment for wind energy. Originally operating under the name Daelim C&S Co. Ltd., the organization rebranded as Samil C&S Co.,Ltd in September of 2020. Established in 1962, the firm maintains its principal office in Seoul, South Korea. Since August 31, 2020, Samil C&S Co.,Ltd has functioned as an affiliate of Samil Ecostec Co.,Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW5,310.00 +130.00 (+2.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
183.2K
Beta
-0.45
Float Shares
4.45M
Free Float %
35.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.95% -12.33% -38.07% -9.42% +25.97% -13.50% +18.22% +0.00% -65.74% -80.19% -77.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,310.00
DCF (Unlevered) 8,997.98 +69.5%
DCF (Levered) 96,863.44 +1,724.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.31
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Construction Materials: +2.8%
    +0.8% Q1'26: -30.4% (vs Q1'25)
  • ✓
    EPS growth Construction Materials: +14.1%
    +174.2% ★ Q1'26: +137.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Construction Materials: +32.9%
    +1.7% Q1'26: -26.3% (vs Q1'25)
  • ✗
    EBIT margin Construction Materials: +9.5%
    +1.8% Q1'26: +3.0% (vs Q1'25)
  • ✗
    ROIC Construction Materials: +5.1%
    +1.1% Q1'26: +1.6% (vs Q1'25)
  • ✓
    Share dilution Construction Materials: +0.0%
    +0.0% Q1'26: +0.3% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    9.50× Q1'26: 9.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.26) × ERP
WACC = 34% × Ke + 66% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 9,131.49 Current price: 5,310.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
284.09B
est: 299.60B (-5.2%)
220.94B
est: 299.60B (-26.3%)
205.64B
est: 287.10B (-28.4%)
195.51B
est: 284.40B (-31.3%)
186.07B
est: 287.20B (-35.2%)
226.61B
est: 226.60B (+0.0%)
241.24B
est: 226.60B (+6.5%)
216.45B
est: 256.70B (-15.7%)
223.13B
est: 299.60B (-25.5%)
287.10B
287.10B – 287.10B
-4.2% YoY
284.40B
284.40B – 284.40B
-0.9% YoY
287.20B
287.20B – 287.20B
+1.0% YoY
226.60B
226.60B – 226.60B
-21.1% YoY
256.70B
256.70B – 256.70B
+13.3% YoY
EBITDA
59.56B
est: 12.72B (+368.1%)
12.72B
est: 12.72B (-0.1%)
-1.10B
est: 12.19B (-109.1%)
11.41B
est: 12.08B (-5.5%)
6.95B
est: 12.20B (-43.0%)
10.49B
est: 9.62B (+9.0%)
3.78B
est: 9.62B (-60.7%)
15.42B
est: 10.90B (+41.4%)
13.51B
est: 26.05B (-48.1%)
24.96B
24.96B – 24.96B
-4.2% YoY
24.73B
24.73B – 24.73B
-0.9% YoY
24.97B
24.97B – 24.97B
+1.0% YoY
19.70B
19.70B – 19.70B
-21.1% YoY
22.32B
22.32B – 22.32B
+13.3% YoY
EBIT
52.41B
est: -1.18M (+4,436,323.3%)
5.04B
est: -1.18M (+426,412.0%)
-8.15B
est: -1.13M (-719,455.4%)
3.20B
est: -1.12M (+285,317.2%)
-902.47M
est: -1.13M (-79,592.2%)
798.66M
est: -893.5K (+89,486.3%)
-6.72B
est: -893.5K (-752,020.8%)
6.05B
est: -1.01M (+597,455.9%)
4.05B
est: 13.82B (-70.7%)
13.25B
13.25B – 13.25B
-4.2% YoY
13.12B
13.12B – 13.12B
-0.9% YoY
13.25B
13.25B – 13.25B
+1.0% YoY
10.46B
10.46B – 10.46B
-21.1% YoY
11.84B
11.84B – 11.84B
+13.3% YoY
Net Income
37.52B
est: 39.79B (-5.7%)
4.40B
est: 39.79B (-88.9%)
-7.36B
est: 30.10B (-124.5%)
2.68B
est: 31.13B (-91.4%)
-1.04B
est: 29.17B (-103.6%)
-3.23B
est: -3.22B (-0.2%)
-6.19B
est: -3.22B (-92.0%)
2.04B
est: 13.87B (-85.3%)
1.49B
est: 39.79B (-96.2%)
30.10B
30.10B – 30.10B
-24.4% YoY
31.13B
31.13B – 31.13B
+3.4% YoY
29.17B
29.17B – 29.17B
-6.3% YoY
-3.22B
-3.22B – -3.22B
-111.0% YoY
13.87B
13.87B – 13.87B
+530.4% YoY
SGA
19.76B
est: 23.25B (-15.0%)
16.13B
est: 23.25B (-30.6%)
14.38B
est: 22.28B (-35.5%)
14.61B
est: 22.07B (-33.8%)
15.06B
est: 22.29B (-32.4%)
16.23B
est: 17.59B (-7.7%)
21.50B
est: 17.59B (+22.3%)
18.22B
est: 19.92B (-8.6%)
13.82B
est: 22.12B (-37.5%)
21.19B
21.19B – 21.19B
-4.2% YoY
20.99B
20.99B – 20.99B
-0.9% YoY
21.20B
21.20B – 21.20B
+1.0% YoY
16.73B
16.73B – 16.73B
-21.1% YoY
18.95B
18.95B – 18.95B
+13.3% YoY
EPS
3,052.00
est: 3,125.33 (-2.3%)
346.00
est: 3,125.33 (-88.9%)
-578.10
est: 2,364.00 (-124.5%)
210.73
est: 2,445.00 (-91.4%)
-81.33
est: 2,291.00 (-103.5%)
-253.47
est: -253.00 (-0.2%)
-485.80
est: -253.00 (-92.0%)
160.35
est: 1,089.00 (-85.3%)
117.35
est: 3,125.33 (-96.2%)
2,364.00
2,364.00 – 2,364.00
-24.4% YoY
2,445.00
2,445.00 – 2,445.00
+3.4% YoY
2,291.00
2,291.00 – 2,291.00
-6.3% YoY
-253.00
-253.00 – -253.00
-111.0% YoY
1,089.00
1,089.00 – 1,089.00
+530.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-28 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-27 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-26 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-22 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-21 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-20 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-19 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-18 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-15 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-14 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 1/5 5/5
2026-05-08 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-05-07 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-05-06 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-05-04 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-04-30 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-04-29 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 1/5 5/5
2026-04-27 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-24 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-15.59B
OE per share TTM
-1,222.50
Owner's Yield
-23.59%
Maintenance CapEx ratio
3,985.51%
Maint CapEx / Avg PPE
87.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 13.2K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.14M
Shares Outstanding
12.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Song Peom Chief Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Construction Materials