Subscribe

Avary Holding(Shenzhen)Co., Limited (002938.SZ)

CNY103.03 -2.21 (-2.10%)
CN SHZ Technology Hardware, Equipment & Parts
Address Songluo Road
Shenzhen, CN
CEO Shen Qingfang
IPO 2018-09-27
ISIN CNE100003GF5

Explore sections of this company profile

Description

Established in 1999 and headquartered in Shenzhen, China, Avary Holding (Shenzhen) Co., Limited is a key player in the printed circuit board (PCB) industry. The company's operations in China span the entire product lifecycle, from research and development and design to manufacturing and sales. Its PCBs are integral to various sectors, including telecommunications, consumer electronics, computing, automotive electronics, and industrial control systems.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY103.03 -2.21 (-2.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49M
Beta
1.13
Float Shares
632.75M
Free Float %
27.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.00% +15.80% +54.94% +53.84% +86.39% +72.46% +183.03% +287.00% +198.53% +276.97% +276.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
103.03
DCF (Unlevered) 14.11 -86.3%
DCF (Levered) 26.28 -74.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.96
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +11.4% Q1'26: -1.2% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +3.2% Q1'26: -4.8% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +9.1% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +11.0% Q1'26: +6.8% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +13.8% Q1'26: +6.9% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.60× Q1'26: 2.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.03 Current price: 103.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
2 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
25.85B
est: 26.98B (-4.2%)
26.61B
est: 26.75B (-0.5%)
29.85B
est: 29.18B (+2.3%)
33.31B
est: 34.05B (-2.2%)
36.21B
est: 39.27B (-7.8%)
32.07B
est: 33.63B (-4.7%)
35.14B
est: 35.80B (-1.9%)
39.15B
est: 39.80B (-1.6%)
46.45B
44.09B – 49.33B
+16.7% YoY
58.28B
52.67B – 64.98B
+25.5% YoY
72.28B
66.77B – 78.91B
+24.0% YoY
81.51B
75.29B – 88.98B
+12.8% YoY
93.06B
85.95B – 101.59B
+14.2% YoY
EBITDA
4.88B
est: 5.16B (-5.3%)
5.06B
est: 5.11B (-1.0%)
5.14B
est: 5.58B (-7.9%)
6.14B
est: 6.51B (-5.7%)
8.32B
est: 7.51B (+10.8%)
6.19B
est: 6.43B (-3.7%)
6.20B
est: 6.94B (-10.7%)
7.29B
est: 7.72B (-5.5%)
9.01B
8.55B – 9.57B
+16.7% YoY
11.30B
10.22B – 12.60B
+25.5% YoY
14.02B
12.95B – 15.31B
+24.0% YoY
15.81B
14.60B – 17.26B
+12.8% YoY
18.05B
16.67B – 19.70B
+14.2% YoY
EBIT
3.33B
est: 3.02B (+10.3%)
3.35B
est: 2.99B (+11.9%)
3.27B
est: 3.26B (+0.1%)
3.65B
est: 3.81B (-4.3%)
5.36B
est: 4.39B (+22.0%)
3.25B
est: 3.76B (-13.7%)
3.20B
est: 4.01B (-20.1%)
4.29B
est: 4.45B (-3.6%)
5.20B
4.93B – 5.52B
+16.7% YoY
6.52B
5.89B – 7.27B
+25.5% YoY
8.09B
7.47B – 8.83B
+24.0% YoY
9.12B
8.42B – 9.95B
+12.8% YoY
10.41B
9.62B – 11.36B
+14.2% YoY
Net Income
2.77B
est: 2.74B (+1.2%)
2.92B
est: 2.95B (-1.0%)
2.84B
est: 3.02B (-6.0%)
3.32B
est: 3.36B (-1.3%)
5.01B
est: 4.75B (+5.4%)
3.29B
est: 3.93B (-16.3%)
3.62B
est: 3.70B (-2.1%)
3.74B
est: 4.19B (-10.8%)
5.01B
4.51B – 5.61B
+19.6% YoY
6.89B
6.70B – 7.08B
+37.4% YoY
9.29B
8.37B – 10.40B
+34.9% YoY
12.30B
11.08B – 13.77B
+32.5% YoY
14.65B
13.20B – 16.40B
+19.1% YoY
SGA
1.16B
est: 1.10B (+5.8%)
1.38B
est: 1.09B (+26.7%)
1.23B
est: 1.19B (+3.5%)
1.31B
est: 1.39B (-5.4%)
1.46B
est: 1.60B (-9.0%)
1.39B
est: 1.37B (+1.6%)
1.39B
est: 1.16B (+19.2%)
est: 1.29B (-100.0%)
1.51B
1.43B – 1.60B
+16.7% YoY
1.90B
1.71B – 2.11B
+25.5% YoY
2.35B
2.17B – 2.57B
+24.0% YoY
2.65B
2.45B – 2.89B
+12.8% YoY
3.03B
2.80B – 3.30B
+14.2% YoY
EPS
1.30
est: 1.18 (+10.2%)
1.27
est: 1.27 (-0.2%)
1.23
est: 1.30 (-5.5%)
1.43
est: 1.45 (-1.2%)
2.17
est: 2.05 (+6.0%)
1.42
est: 1.69 (-16.0%)
1.56
est: 1.59 (-2.0%)
1.61
est: 1.81 (-10.8%)
2.16
1.94 – 2.42
+19.6% YoY
2.97
2.88 – 3.05
+37.4% YoY
4.00
3.60 – 4.48
+34.9% YoY
5.30
4.77 – 5.93
+32.5% YoY
6.31
5.68 – 7.06
+19.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-04-30 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.15B
OE per share TTM
0.50
Owner's Yield
0.62%
Maintenance CapEx ratio
620.45%
Maint CapEx / Avg PPE
48.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 140 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck China Semiconductor ETF SMHC 3.38% 6.76M 0.65%
2 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.52% 117.5K 0.40%
3 Rayliant-ChinaAMC Transformative China Tech ETF CNQQ 0.52% 116.8K 0.75%
4 Xtrackers Harvest MSCI China Tech 100 UCITS ETF 1C XCTE.L 0.40% 198.5K 0.44%
5 iShares MSCI China A ETF CNYA 0.39% 899.7K 0.60%
6 iShares MSCI China Multisector Tech ETF TCHI 0.38% 179.5K 0.59%
7 iShares MSCI China A UCITS ETF CNYA.L 0.38% 11.51M 0.40%
8 iShares MSCI China A UCITS ETF CNYE.MI 0.38% 379.6K 0.45%
9 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.37% 511.9K 0.35%
10 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.35% 496.0K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
99.5K
Shares Outstanding
2.32B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
An Zhi Luo Deputy General Manager male
Dewang Xiao Deputy GM, Accounting Supervisor & CFO male
Guo Sheng Chen Deputy General Manager male
Guoqiang Gao Deputy General Manager male
Hong Zhou Deputy GM & Secretary of the Board female
Jiahong Zhong Deputy General Manager male
Shen Qingfang Chairman & Chief Executive Officer male
Weizhen Yang Deputy General Manager female
Yihong Lin GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits