Sichuan Jiuyuan Yinhai Software.Co.,Ltd (002777.SZ)
Chengdu, CN
Sichuan Jiuyuan Yinhai Software.Co.,Ltd specializes in providing services tailored to social welfare programs and the integration of military and civilian sectors. The company's main office is located in Chengdu, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.88% | -12.21% | -10.61% | -29.41% | -27.01% | -21.07% | -20.23% | -49.54% | +7.03% | -32.99% | +305.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-8.5% Q1'26: -4.7% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+5.6% Q1'26: -28.3% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+14.0% Q1'26: -63.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+10.6% ★ Q1'26: +2.7% (vs Q1'25)
-
ROIC Software - Application: +7.5%+21.9% ★ Q1'26: +1.3% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.3% Q1'26: +9.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.14× ★ Q1'26: 0.68× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
449.82M
est: 425.00M (+5.8%)
|
527.43M
est: 567.00M (-7.0%)
|
690.45M
est: 685.70M (+0.7%)
|
864.14M
est: 857.50M (+0.8%)
|
1.02B
est: 1.06B (-4.0%)
|
1.15B
est: 1.24B (-6.7%)
|
1.53B
est.
|
1.31B
est: 1.57B (-16.9%)
|
1.28B
est: 1.59B (-19.4%)
|
1.35B
est: 1.59B (-15.4%)
|
1.34B
est: 1.43B (-6.3%)
|
1.23B
est: 1.48B (-17.0%)
|
1.66B
1.52B – 1.90B
+12.3% YoY
|
1.88B
1.72B – 2.15B
+13.2% YoY
|
| EBITDA |
88.55M
est: 74.32M (+19.2%)
|
108.05M
est: 99.15M (+9.0%)
|
138.65M
est: 119.90M (+15.6%)
|
175.86M
est: 149.95M (+17.3%)
|
223.43M
est: 185.07M (+20.7%)
|
260.92M
est: 216.26M (+20.6%)
|
267.98M
est.
|
284.92M
est: 274.84M (+3.7%)
|
246.35M
est: 278.27M (-11.5%)
|
234.24M
est: 278.27M (-15.8%)
|
138.18M
est: 243.39M (-43.2%)
|
201.37M
est: 251.51M (-19.9%)
|
282.33M
258.64M – 323.74M
+12.3% YoY
|
319.69M
292.87M – 366.57M
+13.2% YoY
|
| EBIT |
76.46M
est: 61.66M (+24.0%)
|
94.46M
est: 82.26M (+14.8%)
|
122.17M
est: 99.48M (+22.8%)
|
156.33M
est: 124.41M (+25.7%)
|
199.61M
est: 153.55M (+30.0%)
|
234.81M
est: 179.43M (+30.9%)
|
222.34M
est.
|
255.22M
est: 228.04M (+11.9%)
|
209.21M
est: 230.88M (-9.4%)
|
189.23M
est: 230.88M (-18.0%)
|
83.07M
est: 190.72M (-56.4%)
|
130.27M
est: 197.09M (-33.9%)
|
221.24M
202.68M – 253.69M
+12.3% YoY
|
250.52M
229.50M – 287.26M
+13.2% YoY
|
| Net Income |
57.22M
est: 64.51M (-11.3%)
|
77.27M
est: 82.57M (-6.4%)
|
90.80M
est: 101.50M (-10.5%)
|
118.70M
est: 118.70M (+0.0%)
|
161.49M
est: 164.65M (-1.9%)
|
186.61M
est: 207.57M (-10.1%)
|
256.73M
est.
|
218.50M
est: 285.01M (-23.3%)
|
184.17M
est: 219.78M (-16.2%)
|
166.35M
est: 219.78M (-24.3%)
|
73.26M
est: 200.03M (-63.4%)
|
76.87M
est: 141.52M (-45.7%)
|
195.95M
174.58M – 233.31M
+38.5% YoY
|
242.22M
215.80M – 288.39M
+23.6% YoY
|
| SGA |
110.47M
est: 85.36M (+29.4%)
|
136.53M
est: 113.89M (+19.9%)
|
130.74M
est: 137.73M (-5.1%)
|
170.44M
est: 172.24M (-1.0%)
|
203.59M
est: 212.58M (-4.2%)
|
199.69M
est: 248.41M (-19.6%)
|
307.82M
est.
|
288.33M
est: 315.70M (-8.7%)
|
294.77M
est: 319.63M (-7.8%)
|
262.77M
est: 319.63M (-17.8%)
|
248.42M
est: 286.55M (-13.3%)
|
210.17M
est: 296.11M (-29.0%)
|
332.40M
304.51M – 381.15M
+12.3% YoY
|
376.38M
344.80M – 431.58M
+13.2% YoY
|
| EPS |
0.20
est: 0.16 (+26.2%)
|
0.20
est: 0.20 (-1.4%)
|
0.24
est: 0.25 (-3.8%)
|
0.29
est: 0.29 (-0.6%)
|
0.40
est: 0.40 (-1.1%)
|
0.45
est: 0.51 (-11.8%)
|
0.63
est.
|
0.54
est: 0.70 (-22.9%)
|
0.45
est: 0.54 (-16.7%)
|
0.41
est: 0.54 (-24.1%)
|
0.18
est: 0.49 (-63.3%)
|
0.19
est: 0.35 (-45.2%)
|
0.48
0.43 – 0.57
+38.5% YoY
|
0.59
0.53 – 0.71
+23.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-04-29 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.00% | 13.1K | 0.65% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 257.6K | 0.06% |
| 3 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 53.4K | 0.29% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 48.6K | 0.39% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 16.4K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 7.3K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 808.7K | 0.06% |
| 8 | Vanguard ESG International Stock ETF VSGX | 0.00% | 11.9K | 0.10% |
| 9 | Vanguard Total International Stock ETF VXUS | 0.00% | 822.0K | 0.05% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 13.5K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Cheng Wen Yang | Board Secretary, Senior Vice President, Chief Financial Officer | — | male |
| Chun Hua Lian | Chairman, President & GM | — | male |
| Dengjian Qiao | Senior Vice President & Director | — | male |
| Guang Hong Zhang | Financial Controller | — | — |
| Hong Jiang | Deputy General Manager | — | male |
| Licheng Zhou | Deputy General Manager | — | male |
| Qinghua Guan | Deputy General Manager | — | male |
| Zhang Xin | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002777.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
