Subscribe

Sunrise Group Company Limited (002752.SZ)

CNY6.15 +0.03 (+0.49%)
CN SHZ Consumer Cyclical Packaging & Containers
Address Jingyi Road 350015
Fuzhou, CN
CEO Yongbao Lin
IPO 2015-06-04
ISIN CNE100001X76

Explore sections of this company profile

Description

Sunrise Group Company Limited, along with its associated entities, specializes in the entire lifecycle of food and beverage packaging, from design and printing to manufacturing, distribution, and international sales. Their product portfolio includes a variety of metal packaging solutions, such as two-piece and three-piece cans, aluminum bottles, bottom covers, and screw caps. Beyond manufacturing, Sunrise Group offers a comprehensive suite of services. These encompass beverage filling, creative packaging design, logistical support, and research and development for beverage formulations. Additionally, the company provides advanced printing capabilities, including color and digital printing, alongside photoelectric lighting solutions and other value-added services. Further diversifying its offerings, Sunrise Group delivers smart marketing and IP marketing strategies, in-depth package design expertise, robust anti-counterfeiting and anti-channeling traceability systems, and video production capabilities. Founded in 1992 and headquartered in Fuzhou, China, the company operated as Shengxing Group Co.,Ltd until December 2019, when it officially rebranded to Sunrise Group Company Limited. It functions as a subsidiary under Shengxing Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.15 +0.03 (+0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.27
Float Shares
975.05M
Free Float %
99.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.93% -5.96% -10.16% -1.34% -4.05% -0.15% +21.21% +36.98% +23.93% -43.72% +141.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.15
DCF (Unlevered) 19.31 +213.9%
DCF (Levered) 27.54 +347.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.49
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +0.6% Q1'26: +16.7% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    -27.9% Q1'26: +60.0% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +2.9% Q1'26: +12.4% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +5.7% Q1'26: +9.6% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +8.3% Q1'26: +10.4% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    +0.7% Q1'26: +5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    1.60× Q1'26: 4.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.51 Current price: 6.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.16B
est: 2.16B (+0.0%)
2.06B
est: 2.55B (-19.5%)
2.10B
est: 3.19B (-34.2%)
2.55B
est: 4.05B (-37.0%)
3.24B
est: 2.89B (+12.1%)
5.69B
est: 4.26B (+33.6%)
6.99B
est.
7.09B
est: 8.33B (-14.8%)
7.05B
est: 8.33B (-15.3%)
7.13B
est: 7.23B (-1.4%)
7.17B
est: 7.10B (+1.1%)
8.11B
8.11B – 8.11B
+14.2% YoY
9.13B
9.13B – 9.13B
+12.6% YoY
10.03B
10.03B – 10.03B
+9.9% YoY
EBITDA
414.83M
est: 251.66M (+64.8%)
293.55M
est: 297.70M (-1.4%)
209.65M
est: 371.60M (-43.6%)
308.65M
est: 471.49M (-34.5%)
316.56M
est: 336.75M (-6.0%)
589.45M
est: 496.79M (+18.7%)
814.71M
est.
817.36M
est: 970.38M (-15.8%)
663.63M
est: 970.38M (-31.6%)
935.22M
est: 951.75M (-1.7%)
777.57M
est: 933.98M (-16.7%)
1.07B
1.07B – 1.07B
+14.2% YoY
1.20B
1.20B – 1.20B
+12.6% YoY
1.32B
1.32B – 1.32B
+9.9% YoY
EBIT
268.82M
est: 124.75M (+115.5%)
138.27M
est: 147.57M (-6.3%)
50.68M
est: 184.20M (-72.5%)
119.58M
est: 233.72M (-48.8%)
78.95M
est: 166.92M (-52.7%)
313.00M
est: 246.26M (+27.1%)
403.84M
est.
476.99M
est: 481.01M (-0.8%)
350.06M
est: 481.01M (-27.2%)
585.82M
est: 543.66M (+7.8%)
408.49M
est: 533.52M (-23.4%)
609.38M
609.38M – 609.38M
+14.2% YoY
686.28M
686.28M – 686.28M
+12.6% YoY
754.05M
754.05M – 754.05M
+9.9% YoY
Net Income
182.69M
est: 219.60M (-16.8%)
92.52M
est: 242.32M (-61.8%)
42.67M
est: 287.76M (-85.2%)
53.46M
est: 371.05M (-85.6%)
14.71M
est: 59.07M (-75.1%)
170.39M
est: 196.88M (-13.5%)
285.48M
est.
333.04M
est: 383.92M (-13.3%)
209.13M
est: 383.92M (-45.5%)
423.30M
est: 455.77M (-7.1%)
307.15M
est: 356.69M (-13.9%)
449.16M
449.16M – 449.16M
+25.9% YoY
551.55M
551.55M – 551.55M
+22.8% YoY
640.72M
640.72M – 640.72M
+16.2% YoY
SGA
163.99M
est: 30.42M (+439.1%)
182.71M
est: 35.98M (+407.8%)
196.36M
est: 44.91M (+337.2%)
236.14M
est: 56.99M (+314.4%)
184.64M
est: 40.70M (+353.7%)
234.29M
est: 60.04M (+290.2%)
98.47M
est.
291.15M
est: 117.28M (+148.2%)
251.56M
est: 117.28M (+114.5%)
320.03M
est: 249.96M (+28.0%)
71.98M
est: 245.30M (-70.7%)
280.18M
280.18M – 280.18M
+14.2% YoY
315.54M
315.54M – 315.54M
+12.6% YoY
346.69M
346.69M – 346.69M
+9.9% YoY
EPS
0.22
est: 0.22 (-1.4%)
0.11
est: 0.25 (-55.3%)
0.05
est: 0.29 (-82.5%)
0.06
est: 0.38 (-83.0%)
0.02
est: 0.06 (-70.5%)
0.18
est: 0.20 (-10.0%)
0.29
est.
0.34
est: 0.39 (-12.8%)
0.21
est: 0.39 (-46.2%)
0.43
est: 0.46 (-6.5%)
0.31
est: 0.36 (-13.9%)
0.45
0.45 – 0.45
+25.9% YoY
0.56
0.56 – 0.56
+22.8% YoY
0.65
0.65 – 0.65
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
644.80M
OE per share TTM
0.67
Owner's Yield
9.96%
Maintenance CapEx ratio
24.47%
Maint CapEx / Avg PPE
48.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 809.0K 0.07%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 307.8K 0.39%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 51.3K 0.46%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 12.8K 0.44%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 83.7K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 78.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
105.5K
Shares Outstanding
976.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Lin Vice President & Director male
Jiayi Liu VP & Board Secretary male
Reverend Wei Wang Chief Financial Officer & Financial Director
Xiaojin Lin Accounting Supervisor
Yongbao Lin GM, President & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits