Subscribe

Guangdong Delian Group Co., Ltd. (002666.SZ)

CNY3.99 +0.05 (+1.27%)
CN SHZ Basic Materials Chemicals - Specialty
Address No. 386, Songgang Hongling 2nd Road
Foshan, CN
CEO Tuanhua Xu
Website delian.cn
IPO 2012-03-27
ISIN CNE100001CP7

Explore sections of this company profile

Description

Guangdong Delian Group Co., Ltd., along with its subsidiaries, operates extensively within the Chinese automotive sector. Its diverse operations encompass the production and distribution of automotive specialty chemicals, comprehensive vehicle sales services, and professional auto repair and maintenance. The company's offerings in the aftermarket segment include a wide array of essential vehicle fluids such as engine oils, transmission lubricants, power steering fluids, coolants, and brake fluids, in addition to various general car care products. Established in 1984, the group maintains its corporate headquarters in Foshan, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.99 +0.05 (+1.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.34
Float Shares
605.12M
Free Float %
76.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.81% -6.26% -12.13% -23.77% -14.96% -18.51% -10.91% -6.85% -8.37% -43.02% -75.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.99
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.13
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +14.7% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -44.8% Q1'26: +33.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +4.0% Q1'26: +2.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +1.5% Q1'26: +4.4% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +1.5% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +20.0% Q1'26: -16.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    3.94× Q1'26: 4.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.98B
est: 2.28B (-13.0%)
2.37B
est: 4.31B (-45.0%)
3.15B
est: 4.31B (-27.0%)
3.73B
est: 3.75B (-0.6%)
3.85B
est: 3.75B (+2.7%)
4.47B
est: 4.20B (+6.3%)
4.37B
est.
5.19B
est: 5.06B (+2.7%)
5.69B
est: 5.78B (-1.5%)
4.88B
est: 5.78B (-15.6%)
5.69B
est: 4.31B (+32.0%)
6.21B
6.21B – 6.21B
+44.2% YoY
3.75B
3.75B – 3.75B
-39.6% YoY
4.20B
4.20B – 4.20B
+12.1% YoY
4.37B
4.37B – 4.37B
+3.9% YoY
5.06B
5.06B – 5.06B
+15.8% YoY
5.78B
5.78B – 5.78B
+14.4% YoY
EBITDA
271.79M
est: 117.33M (+131.7%)
238.00M
est: 222.06M (+7.2%)
263.86M
est: 222.06M (+18.8%)
264.77M
est: 193.25M (+37.0%)
347.28M
est: 193.25M (+79.7%)
377.10M
est: 216.54M (+74.1%)
225.04M
est.
403.36M
est: 260.49M (+54.9%)
171.01M
est: 297.89M (-42.6%)
156.42M
est: 297.89M (-47.5%)
188.84M
est: 184.20M (+2.5%)
265.55M
265.55M – 265.55M
+44.2% YoY
160.30M
160.30M – 160.30M
-39.6% YoY
179.61M
179.61M – 179.61M
+12.1% YoY
186.67M
186.67M – 186.67M
+3.9% YoY
216.07M
216.07M – 216.07M
+15.8% YoY
247.09M
247.09M – 247.09M
+14.4% YoY
EBIT
229.63M
est: 78.31M (+193.2%)
187.82M
est: 148.22M (+26.7%)
208.90M
est: 148.22M (+40.9%)
205.05M
est: 128.99M (+59.0%)
285.00M
est: 128.99M (+121.0%)
312.48M
est: 144.53M (+116.2%)
150.21M
est.
332.55M
est: 173.86M (+91.3%)
84.74M
est: 198.83M (-57.4%)
82.17M
est: 198.83M (-58.7%)
84.77M
est: 115.42M (-26.6%)
166.40M
166.40M – 166.40M
+44.2% YoY
100.45M
100.45M – 100.45M
-39.6% YoY
112.55M
112.55M – 112.55M
+12.1% YoY
116.97M
116.97M – 116.97M
+3.9% YoY
135.40M
135.40M – 135.40M
+15.8% YoY
154.84M
154.84M – 154.84M
+14.4% YoY
Net Income
178.71M
est: 278.92M (-35.9%)
140.55M
est: 340.06M (-58.7%)
153.74M
est: 340.06M (-54.8%)
144.83M
est: 229.25M (-36.8%)
218.46M
est: 160.48M (+36.1%)
232.71M
est: 191.04M (+21.8%)
221.61M
est.
248.87M
est: 259.82M (-4.2%)
44.07M
est: 298.03M (-85.2%)
41.44M
est: 298.03M (-86.1%)
45.63M
est: 408.22M (-88.8%)
275.20M
275.20M – 275.20M
-32.6% YoY
192.64M
192.64M – 192.64M
-30.0% YoY
229.33M
229.33M – 229.33M
+19.0% YoY
266.03M
266.03M – 266.03M
+16.0% YoY
311.89M
311.89M – 311.89M
+17.2% YoY
357.76M
357.76M – 357.76M
+14.7% YoY
SGA
217.41M
est: 71.58M (+203.7%)
269.72M
est: 135.47M (+99.1%)
262.22M
est: 135.47M (+93.6%)
303.13M
est: 117.89M (+157.1%)
297.81M
est: 117.89M (+152.6%)
233.48M
est: 132.10M (+76.7%)
137.29M
est.
270.06M
est: 158.91M (+69.9%)
299.94M
est: 181.73M (+65.0%)
268.84M
est: 181.73M (+47.9%)
152.71M
est: 219.54M (-30.4%)
316.50M
316.50M – 316.50M
+44.2% YoY
191.06M
191.06M – 191.06M
-39.6% YoY
214.08M
214.08M – 214.08M
+12.1% YoY
222.48M
222.48M – 222.48M
+3.9% YoY
257.53M
257.53M – 257.53M
+15.8% YoY
294.51M
294.51M – 294.51M
+14.4% YoY
EPS
0.24
est: 0.37 (-34.2%)
0.19
est: 0.45 (-57.3%)
0.20
est: 0.45 (-55.1%)
0.19
est: 0.30 (-36.7%)
0.29
est: 0.21 (+38.1%)
0.31
est: 0.25 (+24.0%)
0.29
est.
0.33
est: 0.34 (-2.9%)
0.06
est: 0.39 (-84.6%)
0.06
est: 0.39 (-84.6%)
0.05
est: 0.45 (-88.8%)
0.30
0.30 – 0.30
-32.6% YoY
0.21
0.21 – 0.21
-30.0% YoY
0.25
0.25 – 0.25
+19.0% YoY
0.29
0.29 – 0.29
+16.0% YoY
0.34
0.34 – 0.34
+17.2% YoY
0.39
0.39 – 0.39
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-28 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-27 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-26 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-25 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-22 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-21 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-20 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-19 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-18 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-15 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-14 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-13 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-12 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-11 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-08 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-07 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-05-06 B- 3/5 1/5 3/5 4/5 2/5 1/5 4/5
2026-04-30 B- 2/5 1/5 3/5 4/5 2/5 1/5 3/5
2026-04-29 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-28 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5
2026-04-24 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.96M
OE per share TTM
0.20
Owner's Yield
0.99%
Maintenance CapEx ratio
2.65%
Maint CapEx / Avg PPE
16.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 8.7K 0.26%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 3.9K 0.48%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 429.3K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 689.67 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.1K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.1K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 491.92 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 56.85 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 18.67 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 8.90 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
73.1K
Shares Outstanding
788.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Qingfang Xu Deputy GM & Non-Independent Director female
Tao Zhang Deputy GM & Secretary of the Board of Directors female
Tuanhua Xu Chairman & GM male
Zhaoqiang Tan Financial Director & Accounting Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits