Xiamen Kingdomway Group Company (002626.SZ)
Xiamen, CN
Xiamen Kingdomway Group Company operates as a global producer and distributor of a variety of nutritional and health-focused goods. The company's offerings encompass a selection of fundamental raw ingredients, notably coenzyme Q10, Vitamin A, Vitamin D3, DHA derived from microalgae, and plant-based ARA. Furthermore, it manufactures ready-to-use dietary supplements and specialized sports nutrition products. Originally established in 1997, the firm was previously recognized as Xiamen Jindawei Vitamin Co., Ltd., and maintains its principal offices in Xiamen, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.74% | -5.00% | -4.04% | -22.42% | -19.67% | -22.93% | -16.31% | -21.46% | -67.26% | +4.83% | +107.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%+3.9% Q1'26: -1.7% (vs Q1'25)
-
EPS growth Drug Manufacturers - Specialty & Generic: +16.5%-1.8% Q1'26: -45.0% (vs Q1'25)
-
FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%+3.7% Q1'26: -12.4% (vs Q1'25)
-
EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%+13.0% ★ Q1'26: +12.5% (vs Q1'25)
-
ROIC Drug Manufacturers - Specialty & Generic: +6.5%+9.2% ★ Q1'26: +7.8% (vs Q1'25)
-
Share dilution Drug Manufacturers - Specialty & Generic: +0.0%+4.4% Q1'26: -2.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×3.22× ★ Q1'26: 4.60× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.20B
est: 1.20B (0.0%)
|
1.66B
est: 1.20B (+38.1%)
|
2.08B
est: 1.65B (+26.3%)
|
2.87B
est: 1.87B (+53.4%)
|
3.19B
est: 3.20B (-0.1%)
|
3.50B
est: 3.79B (-7.4%)
|
3.62B
est: 3.91B (-7.4%)
|
4.03B
est.
|
3.01B
est: 3.31B (-8.9%)
|
3.10B
est: 3.31B (-6.1%)
|
3.24B
est: 3.75B (-13.6%)
|
3.37B
est: 3.55B (-5.1%)
|
3.95B
3.95B – 3.95B
+11.3% YoY
|
4.57B
4.57B – 4.57B
+15.6% YoY
|
5.21B
5.21B – 5.21B
+14.1% YoY
|
| EBITDA |
243.28M
est: 292.63M (-16.9%)
|
481.26M
est: 292.63M (+64.5%)
|
670.01M
est: 401.15M (+67.0%)
|
971.06M
est: 455.17M (+113.3%)
|
801.61M
est: 776.69M (+3.2%)
|
1.30B
est: 920.08M (+40.8%)
|
1.10B
est: 949.50M (+16.3%)
|
978.91M
est.
|
514.69M
est: 803.40M (-35.9%)
|
539.44M
est: 803.40M (-32.9%)
|
663.08M
est: 785.03M (-15.5%)
|
647.12M
est: 743.14M (-12.9%)
|
827.27M
827.27M – 827.27M
+11.3% YoY
|
956.43M
956.43M – 956.43M
+15.6% YoY
|
1.09B
1.09B – 1.09B
+14.1% YoY
|
| EBIT |
171.66M
est: 237.93M (-27.9%)
|
393.47M
est: 237.93M (+65.4%)
|
586.79M
est: 326.17M (+79.9%)
|
873.03M
est: 370.09M (+135.9%)
|
681.43M
est: 631.52M (+7.9%)
|
1.18B
est: 748.11M (+58.2%)
|
968.50M
est: 772.03M (+25.4%)
|
795.94M
est.
|
350.69M
est: 653.24M (-46.3%)
|
374.90M
est: 653.24M (-42.6%)
|
501.00M
est: 592.12M (-15.4%)
|
437.80M
est: 560.52M (-21.9%)
|
623.98M
623.98M – 623.98M
+11.3% YoY
|
721.40M
721.40M – 721.40M
+15.6% YoY
|
822.77M
822.77M – 822.77M
+14.1% YoY
|
| Net Income |
112.57M
est: 121.99M (-7.7%)
|
299.77M
est: 121.99M (+145.7%)
|
474.05M
est: 280.57M (+69.0%)
|
687.25M
est: 323.27M (+112.6%)
|
450.71M
est: 433.05M (+4.1%)
|
959.21M
est: 1.27B (-24.4%)
|
788.86M
est: 1.45B (-45.7%)
|
1.19B
est.
|
257.40M
|
276.71M
|
341.99M
est: 363.33M (-5.9%)
|
339.91M
est: 471.69M (-27.9%)
|
535.44M
535.44M – 535.44M
+13.5% YoY
|
635.30M
635.30M – 635.30M
+18.7% YoY
|
790.40M
790.40M – 790.40M
+24.4% YoY
|
| SGA |
288.39M
est: 227.84M (+26.6%)
|
297.72M
est: 227.84M (+30.7%)
|
310.14M
est: 312.33M (-0.7%)
|
418.13M
est: 354.39M (+18.0%)
|
539.60M
est: 604.72M (-10.8%)
|
524.07M
est: 716.37M (-26.8%)
|
568.58M
est: 739.27M (-23.1%)
|
762.17M
est.
|
620.28M
est: 625.52M (-0.8%)
|
704.97M
est: 625.52M (+12.7%)
|
668.09M
est: 674.44M (-0.9%)
|
346.48M
est: 638.45M (-45.7%)
|
710.73M
710.73M – 710.73M
+11.3% YoY
|
821.69M
821.69M – 821.69M
+15.6% YoY
|
937.16M
937.16M – 937.16M
+14.1% YoY
|
| EPS |
0.20
est: 0.20 (+0.0%)
|
0.51
est: 0.20 (+155.0%)
|
0.77
est: 0.46 (+67.4%)
|
1.11
est: 0.53 (+109.4%)
|
0.73
est: 0.71 (+2.8%)
|
1.57
est: 2.08 (-24.5%)
|
1.29
est: 2.38 (-45.8%)
|
1.95
est.
|
0.42
|
0.45
|
0.56
est: 0.57 (-1.8%)
|
0.56
est: 0.74 (-24.3%)
|
0.84
0.84 – 0.84
+13.5% YoY
|
1.00
1.00 – 1.00
+18.7% YoY
|
1.24
1.24 – 1.24
+24.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 71.8K | 0.65% |
| 2 | iShares Emerging Markets Equity Factor ETF EMGF | 0.01% | 179.7K | 0.26% |
| 3 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.01% | 34.9K | 0.49% |
| 4 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 617.7K | 0.07% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 335.7K | 0.06% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 176.6K | 0.39% |
| 7 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 6.9K | 0.44% |
| 8 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 11.6K | 0.48% |
| 9 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 26.1K | 0.26% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.29M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bin Jiang | Chairman & GM | — | male |
| Chen Jia Liang | Executive Deputy GM & Non-Independent Director | — | male |
| Hang Hong | Chief Financial Officer, Deputy GM & Non-Independent Director | — | male |
| Hong Yun Huang | Accounting Supervisor | — | — |
| Zhan Guanghuang | Deputy General Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002626.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
