Subscribe

Shenzhen KSTAR Science and Technology Co., Ltd. (002518.SZ)

CNY38.52 -0.08 (-0.21%)
CN SHZ Industrials Electrical Equipment & Parts
Address No. 1 Building, Software Park 518057
Shenzhen, CN
CEO Cheng Yu Liu
Website kstar.com
IPO 2010-12-07
ISIN CNE100000XC3

Explore sections of this company profile

Description

Shenzhen KSTAR Science and Technology Co., Ltd., established in 1993 and headquartered in Shenzhen, China, operates as a global enterprise specializing in critical infrastructure. The company's core business involves the production and distribution of data center solutions, encompassing uninterruptible power supplies (UPS), battery systems, and precision cooling equipment. They deliver comprehensive integrated solutions tailored for diverse applications across finance, telecommunications, government, enterprise, and data center development projects. Furthermore, KSTAR supplies server racks and cabinets. Beyond data center offerings, the company is a prominent provider of photovoltaic (PV) inverters, offering a wide array of products including string, energy storage, central, and container inverters, alongside monitoring and combiner box units. These PV offerings support residential, commercial, and utility-scale solar energy initiatives.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY38.52 -0.08 (-0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.11
Float Shares
235.23M
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.44% -11.72% +15.31% -4.54% +20.72% +11.89% +145.32% +42.12% +316.97% +222.39% +520.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.52
DCF (Unlevered) 49.86 +29.4%
DCF (Levered) 57.92 +50.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 4 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.30
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +26.7% Q1'26: +31.5% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +54.4% Q1'26: +26.3% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +14.3% Q1'26: +5.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +13.8% Q1'26: +12.9% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +18.4% Q1'26: +16.2% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.4% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.20× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 50.49 Current price: 38.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
1.53B
est: 1.53B (+0.1%)
1.75B
est: 1.78B (-1.7%)
2.73B
est: 2.60B (+5.0%)
2.71B
est: 2.55B (+6.5%)
2.61B
est: 2.64B (-1.0%)
2.42B
est: 2.67B (-9.2%)
2.81B
est: 2.83B (-0.8%)
4.40B
est: 4.32B (+1.8%)
5.44B
est: 5.54B (-1.9%)
4.16B
est: 4.29B (-3.1%)
5.27B
est: 5.29B (-0.4%)
7.13B
6.80B – 7.53B
+34.7% YoY
9.39B
8.85B – 10.11B
+31.8% YoY
12.06B
11.43B – 12.88B
+28.4% YoY
EBITDA
247.16M
est: 239.96M (+3.0%)
315.04M
est: 280.14M (+12.5%)
449.23M
est: 409.04M (+9.8%)
269.05M
est: 401.09M (-32.9%)
383.68M
est: 414.83M (-7.5%)
375.34M
est: 419.97M (-10.6%)
432.62M
est: 445.21M (-2.8%)
804.94M
est: 680.16M (+18.3%)
1.02B
est: 872.35M (+16.5%)
448.68M
est: 678.29M (-33.9%)
833.93M
est: 836.25M (-0.3%)
1.13B
1.07B – 1.19B
+34.7% YoY
1.48B
1.40B – 1.60B
+31.8% YoY
1.91B
1.81B – 2.03B
+28.4% YoY
EBIT
213.95M
est: 205.74M (+4.0%)
279.16M
est: 240.18M (+16.2%)
409.35M
est: 350.70M (+16.7%)
214.65M
est: 343.89M (-37.6%)
317.99M
est: 355.67M (-10.6%)
308.57M
est: 360.07M (-14.3%)
362.48M
est: 381.71M (-5.0%)
717.21M
est: 583.15M (+23.0%)
923.17M
est: 747.94M (+23.4%)
354.76M
est: 588.12M (-39.7%)
726.50M
est: 725.07M (+0.2%)
976.56M
931.54M – 1.03B
+34.7% YoY
1.29B
1.21B – 1.38B
+31.8% YoY
1.65B
1.57B – 1.76B
+28.4% YoY
Net Income
233.42M
est: 231.88M (+0.7%)
295.86M
est: 341.55M (-13.4%)
371.44M
est: 369.09M (+0.6%)
230.09M
est: 295.65M (-22.2%)
320.70M
est: 302.61M (+6.0%)
303.10M
est: 371.02M (-18.3%)
373.20M
est: 366.76M (+1.8%)
656.49M
est: 636.43M (+3.2%)
845.48M
est: 859.90M (-1.7%)
394.20M
est: 486.77M (-19.0%)
610.89M
est: 622.30M (-1.8%)
901.56M
829.72M – 964.11M
+44.9% YoY
1.25B
1.17B – 1.32B
+38.7% YoY
1.61B
1.50B – 1.75B
+28.9% YoY
SGA
271.20M
est: 159.90M (+69.6%)
305.83M
est: 186.67M (+63.8%)
303.84M
est: 272.56M (+11.5%)
333.84M
est: 267.27M (+24.9%)
380.37M
est: 276.43M (+37.6%)
341.08M
est: 279.85M (+21.9%)
325.17M
est: 296.67M (+9.6%)
400.18M
est: 453.23M (-11.7%)
410.96M
est: 581.30M (-29.3%)
420.44M
est: 357.45M (+17.6%)
173.27M
est: 440.68M (-60.7%)
593.53M
566.17M – 627.09M
+34.7% YoY
782.16M
736.68M – 841.48M
+31.8% YoY
1.00B
951.47M – 1.07B
+28.4% YoY
EPS
0.41
est: 0.40 (+2.5%)
0.51
est: 0.59 (-13.4%)
0.64
est: 0.64 (+0.5%)
0.40
est: 0.51 (-21.6%)
0.55
est: 0.52 (+5.4%)
0.52
est: 0.64 (-18.8%)
0.64
est: 0.63 (+1.2%)
1.13
est: 1.10 (+2.9%)
1.45
est: 1.48 (-2.2%)
0.68
est: 0.84 (-18.7%)
1.05
est: 1.07 (-1.8%)
1.55
1.43 – 1.66
+44.9% YoY
2.15
2.01 – 2.28
+38.7% YoY
2.77
2.58 – 3.01
+28.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-22 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-20 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-19 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-18 A- 4/5 4/5 4/5 5/5 4/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-24 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-23 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-22 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-21 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-20 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-17 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5
2026-04-16 B 3/5 4/5 3/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.35B
OE per share TTM
2.32
Owner's Yield
4.30%
Maintenance CapEx ratio
25.45%
Maint CapEx / Avg PPE
29.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Clean Energy ETF (HKD) * 2809.HK 1.71% 994.2K 0.68%
2 State Street SPDR S&P China ETF GXC 0.02% 104.4K 0.59%
3 Franklin FTSE China UCITS ETF FLXC.L 0.01% 173.4K 0.19%
4 HSBC Emerging Market Screened Equity UCITS ETF HSEM.L 0.01% 16.9K 0.18%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 434.1K 0.39%
6 Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L 0.00% 58.5K 0.10%
7 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 21.8K 0.40%
8 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 172.6K 0.17%
9 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 172.6K 0.17%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 36.9K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
176.2K
Shares Outstanding
582.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boshan Liu Deputy General Manager male
Cheng Yu Liu Chairman & GM male
Fang Yu Xuan Finance Officer & Accounting Supervisor female
Jia Chen Deputy GM & Non-Independent Director male
Ling Liu Chief Administrative Affairs Officer & Director female
Mabel Deng Sales Director female
Tao Fan Deputy GM & Secretary of the Board of Directors male
Wei Hu Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits