Subscribe

SAMICK MUSICAL INSTRUMENT Co., Ltd (002450.KS)

KRW1,125.00 +6.00 (+0.54%)
KR KSC Technology Hardware, Equipment & Parts
Address 313 Soi-ro
Eumseong-eup, KR
CEO Min-Soo Kim
IPO 2000-01-04
ISIN KR7002450005

Explore sections of this company profile

Description

SAMICK MUSICAL INSTRUMENT Co., Ltd, along with its subsidiaries, is actively involved in the manufacturing and distribution of musical instruments throughout South Korea. Their comprehensive product range features acoustic and digital pianos, digital audio equipment, DJ gear, guitars, bass guitars, ukuleles, various orchestral instruments, and instruments designed for educational purposes. The company also makes its products available for purchase through online channels. Established in 1958, the firm's headquarters are situated in Eumseong-eup, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW1,125.00 +6.00 (+0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
352.9K
Beta
0.48
Float Shares
28.29M
Free Float %
37.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -11.00% -4.24% -0.83% -0.25% -1.97% -5.00% -2.60% -37.17% -63.95% -92.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,125.00
DCF (Unlevered) 3,371.06 +199.6%
DCF (Levered) 2,589.78 +130.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.23
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -2.7% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +348.4% Q1'26: +165.0% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +1.2% Q1'26: +14.3% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +1.3% Q1'26: +12.0% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +0.7% Q1'26: +10.2% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +17.1% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    7.87× Q1'26: 3.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,387.66 Current price: 1,125.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
160.73B
est: 168.00B (-4.3%)
208.65B
est: 208.60B (+0.0%)
262.41B
est: 276.20B (-5.0%)
240.04B
est: 264.10B (-9.1%)
265.39B
est: 263.00B (+0.9%)
247.86B
est: 291.90B (-15.1%)
230.38B
est: 168.00B (+37.1%)
224.25B
est: 208.60B (+7.5%)
276.20B
276.20B – 276.20B
+32.4% YoY
264.10B
264.10B – 264.10B
-4.4% YoY
263.00B
263.00B – 263.00B
-0.4% YoY
291.90B
291.90B – 291.90B
+11.0% YoY
EBITDA
18.81B
est: 24.84B (-24.3%)
17.01B
est: 30.85B (-44.9%)
31.39B
est: 40.84B (-23.1%)
35.09B
est: 39.06B (-10.2%)
37.38B
est: 38.89B (-3.9%)
39.83B
est: 43.17B (-7.7%)
29.43B
est: 22.43B (+31.2%)
19.90B
est: 27.85B (-28.5%)
36.87B
36.87B – 36.87B
+32.4% YoY
35.26B
35.26B – 35.26B
-4.4% YoY
35.11B
35.11B – 35.11B
-0.4% YoY
38.97B
38.97B – 38.97B
+11.0% YoY
EBIT
18.30B
est: 15.75B (+16.2%)
14.94B
est: 19.55B (-23.6%)
24.42B
est: 25.89B (-5.7%)
28.71B
est: 24.75B (+16.0%)
25.08B
est: 24.65B (+1.7%)
25.27B
est: 27.36B (-7.6%)
12.56B
est: 12.76B (-1.6%)
2.93B
est: 15.84B (-81.5%)
20.98B
20.98B – 20.98B
+32.4% YoY
20.06B
20.06B – 20.06B
-4.4% YoY
19.97B
19.97B – 19.97B
-0.4% YoY
22.17B
22.17B – 22.17B
+11.0% YoY
Net Income
8.28B
est: 19.40B (-57.3%)
6.32B
est: 5.80B (+9.0%)
-5.30B
est: 4.33B (-222.5%)
13.82B
est: 5.57B (+148.4%)
13.65B
est: 16.77B (-18.6%)
10.04B
est: 19.25B (-47.9%)
3.15B
est: 22.72B (-86.1%)
17.61B
est: 6.79B (+159.4%)
5.07B
5.07B – 5.07B
-25.3% YoY
6.52B
6.52B – 6.52B
+28.6% YoY
19.65B
19.65B – 19.65B
+201.4% YoY
22.54B
22.54B – 22.54B
+14.7% YoY
SGA
15.97B
est: 13.67B (+16.9%)
16.79B
est: 16.97B (-1.0%)
26.94B
est: 22.47B (+19.9%)
18.97B
est: 21.48B (-11.7%)
21.93B
est: 21.39B (+2.5%)
18.79B
est: 23.75B (-20.9%)
21.01B
est: 14.52B (+44.7%)
22.72B
est: 18.03B (+26.0%)
23.88B
23.88B – 23.88B
+32.4% YoY
22.83B
22.83B – 22.83B
-4.4% YoY
22.74B
22.74B – 22.74B
-0.4% YoY
25.23B
25.23B – 25.23B
+11.0% YoY
EPS
105.00
est: 251.00 (-58.2%)
80.00
est: 75.00 (+6.7%)
-63.00
est: 56.00 (-212.5%)
162.00
est: 72.00 (+125.0%)
163.40
est: 217.00 (-24.7%)
120.15
est: 249.00 (-51.7%)
40.72
est: 251.00 (-83.8%)
182.58
est: 75.00 (+143.4%)
56.00
56.00 – 56.00
-25.3% YoY
72.00
72.00 – 72.00
+28.6% YoY
217.00
217.00 – 217.00
+201.4% YoY
249.00
249.00 – 249.00
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-28 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-27 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-18 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-29 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-28 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-23 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.56B
OE per share TTM
84.24
Owner's Yield
9.41%
Maintenance CapEx ratio
45.64%
Maint CapEx / Avg PPE
86.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 20.3K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
65.18M
Shares Outstanding
76.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Min-Soo Kim Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits