Subscribe

Venustech Group Inc. (002439.SZ)

CNY13.24 +0.30 (+2.32%)
CN SHZ Technology Computer Hardware
Address Venustech Plaza 100193
Beijing, JS, CN
CEO Jia Wang
IPO 2010-06-23
ISIN CNE100000QJ2

Explore sections of this company profile

Description

Venustech Group Inc. engages in the provision of network security solutions and services. Its products include unified threat management, application delivery controller, intrusion prevention system, web application firewall, and unified security management. Its product solutions are used in government, telecom operation, financial, industrial, and small to medium business sector. The company was founded by Wangjia Yan on June 24, 1996 and is headquartered in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.24 +0.30 (+2.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36M
Beta
0.50
Float Shares
1.07B
Free Float %
88.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.48% -8.70% -7.19% -2.97% -5.38% -0.35% -9.28% -52.13% -55.80% -40.53% +488.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.24
DCF (Unlevered) 5.07 -61.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 +1
Hold 1 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.24
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -29.5% Q1'26: +4.1% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -147.4% Q1'26: +2,992.3% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    -4.7% Q1'26: -13.0% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    -27.1% Q1'26: +6.9% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    -6.6% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +1.7% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    -0.07× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 100% × Ke + 0% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.08 Current price: 13.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
3 EPS Ana.
Revenue
1.53B
est: 1.55B (-1.3%)
1.93B
est: 2.05B (-6.0%)
2.28B
est: 2.38B (-4.1%)
2.52B
est: 2.57B (-2.0%)
3.09B
est: 3.12B (-0.8%)
3.65B
est: 3.71B (-1.8%)
4.39B
est: 4.52B (-3.1%)
4.44B
est: 4.88B (-9.2%)
4.51B
est: 4.83B (-6.8%)
3.32B
est: 4.00B (-17.0%)
2.34B
est: 2.55B (-8.3%)
2.63B
1.96B – 5.28B
+3.3% YoY
3.00B
2.65B – 3.33B
+14.0% YoY
3.42B
2.77B – 5.40B
+13.8% YoY
EBITDA
218.92M
est: 205.04M (+6.8%)
290.80M
est: 270.75M (+7.4%)
483.36M
est: 313.57M (+54.1%)
564.02M
est: 339.73M (+66.0%)
743.70M
est: 411.24M (+80.8%)
885.72M
est: 489.96M (+80.8%)
928.31M
est: 597.16M (+55.5%)
652.19M
est: 644.63M (+1.2%)
575.41M
est: 637.98M (-9.8%)
-229.63M
est: 201.46M (-214.0%)
-385.67M
est: 128.51M (-400.1%)
132.75M
98.96M – 266.19M
+3.3% YoY
151.36M
133.50M – 167.83M
+14.0% YoY
172.27M
139.56M – 272.32M
+13.8% YoY
EBIT
132.80M
est: 157.31M (-15.6%)
190.98M
est: 207.72M (-8.1%)
359.51M
est: 240.58M (+49.4%)
443.71M
est: 260.65M (+70.2%)
620.26M
est: 315.52M (+96.6%)
769.61M
est: 375.91M (+104.7%)
793.07M
est: 458.16M (+73.1%)
499.10M
est: 494.58M (+0.9%)
417.44M
est: 489.47M (-14.7%)
-300.52M
est: 19.35M (-1,653.2%)
-633.64M
est: 12.34M (-5,233.8%)
12.75M
9.50M – 25.57M
+3.3% YoY
14.54M
12.82M – 16.12M
+14.0% YoY
16.55M
13.40M – 26.15M
+13.8% YoY
Net Income
244.13M
est: 391.46M (-37.6%)
265.17M
est: 455.18M (-41.7%)
451.89M
est: 581.58M (-22.3%)
568.95M
est: 753.05M (-24.4%)
688.28M
est: 904.27M (-23.9%)
804.06M
est: 1.03B (-21.8%)
861.53M
est: 1.16B (-25.8%)
626.11M
est: 918.31M (-31.8%)
741.14M
est: 940.58M (-21.2%)
-226.30M
est: 94.47M (-339.6%)
-572.32M
est: -80.81M (-608.2%)
28.30M
21.31M – 49.67M
+135.0% YoY
169.15M
-48.41M – 506.96M
+497.7% YoY
188.77M
142.17M – 331.31M
+11.6% YoY
SGA
854.59M
est: 466.72M (+83.1%)
1.02B
est: 616.29M (+66.3%)
712.77M
est: 713.77M (-0.1%)
770.47M
est: 773.31M (-0.4%)
861.34M
est: 936.10M (-8.0%)
957.32M
est: 1.12B (-14.2%)
1.32B
est: 1.36B (-3.1%)
1.37B
est: 1.47B (-6.6%)
1.22B
est: 1.45B (-16.1%)
1.19B
est: 1.06B (+12.5%)
207.15M
est: 677.21M (-69.4%)
699.53M
521.49M – 1.40B
+3.3% YoY
797.61M
703.48M – 884.41M
+14.0% YoY
907.79M
735.42M – 1.44B
+13.8% YoY
EPS
0.29
est: 0.33 (-11.8%)
0.31
est: 0.38 (-18.9%)
0.51
est: 0.49 (+4.4%)
0.64
est: 0.63 (+1.2%)
0.77
est: 0.76 (+1.4%)
0.87
est: 0.86 (+0.8%)
0.93
est: 0.98 (-4.6%)
0.67
est: 0.77 (-13.1%)
0.79
est: 0.79 (+0.0%)
-0.19
est: 0.08 (-343.6%)
-0.47
est: -0.07 (-604.6%)
0.02
0.02 – 0.04
+135.0% YoY
0.14
-0.04 – 0.42
+497.7% YoY
0.16
0.12 – 0.27
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-25 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-14 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
46.82M
OE per share TTM
0.04
Owner's Yield
0.27%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-115.6K
Shares Outstanding
1.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changwen Chen Deputy GM & Director male
Jia Wang GM & Director female
Li Yan Deputy GM & Co-Chairman male
Xin Li Chief Financial Officer & Director female
Yuan Zhang Deputy GM & Secretary female
Yudong Pan Deputy General Manager male
Zhiyong Wang Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits